Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-08-25 (14 years)Status: ActiveBusiness sector: Conseil en systèmes et logiciels informatiquesLocation: RAMONVILLE-SAINT-AGNE (31520), Haute-Garonne
ADAPTIVE CHANNEL : revenue, balance sheet and financial ratios
ADAPTIVE CHANNEL is a French company
founded 14 years ago,
specialized in the sector Conseil en systèmes et logiciels informatiques.
Based in RAMONVILLE-SAINT-AGNE (31520),
this company of category PME
shows in 2020 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ADAPTIVE CHANNEL (SIREN 535041222)
Indicator
2024
2023
2022
2020
2015
Revenue
N/C
N/C
N/C
1 007 096 €
1 148 478 €
Net income
-61 882 €
-192 259 €
-334 758 €
-343 423 €
5 697 €
EBITDA
N/C
N/C
N/C
-76 205 €
23 764 €
Net margin
N/C
N/C
N/C
-34.1%
0.5%
Revenue and income statement
In 2024, ADAPTIVE CHANNEL records a net loss of 62 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-61 882 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -196%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -43%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-195.586%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-43.467%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2020
2022
2023
2024
Debt ratio
6.049
460.332
-673.27
-298.081
-195.586
Financial autonomy
73.138
13.067
-11.146
-31.054
-43.467
Repayment capacity
0.489
-19.864
None
None
None
Cash flow / Revenue
16.118%
-6.129%
None%
None%
None%
Sector positioning
Debt ratio
-195.592024
2022
2023
2024
Q1: 0.0
Med: 3.93
Q3: 32.58
Excellent
In 2024, the debt ratio of ADAPTIVE CHANNEL (-195.59) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-43.47%2024
2022
2023
2024
Q1: 7.97%
Med: 34.38%
Q3: 62.44%
Watch
In 2024, the financial autonomy of ADAPTIVE CHANNEL (-43.5%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 101.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
101.593
Liquidity indicators evolution ADAPTIVE CHANNEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2020
2022
2023
2024
Liquidity ratio
436.747
366.487
299.323
296.207
101.593
Interest coverage
21.478
-78.74
None
None
None
Sector positioning
Liquidity ratio
101.592024
2022
2023
2024
Q1: 141.9
Med: 230.48
Q3: 460.89
Watch-36 pts over 3 years
In 2024, the liquidity ratio of ADAPTIVE CHANNEL (101.59) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 587 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1609 days. Excellent situation: suppliers finance 1022 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
587 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1609 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ADAPTIVE CHANNEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2020
2022
2023
2024
Operating WCR
347 472 €
154 468 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
70
93
0
1044
587
Supplier payment term (days)
74
133
0
590
1609
Positioning of ADAPTIVE CHANNEL in its sector
Comparison with sector Conseil en systèmes et logiciels informatiques
Similar companies (Conseil en systèmes et logiciels informatiques)
Compare ADAPTIVE CHANNEL with other companies in the same sector:
The revenue of ADAPTIVE CHANNEL in 2020 is 1.0 M€.
Is ADAPTIVE CHANNEL profitable?
ADAPTIVE CHANNEL recorded a net loss in 2024.
Where is the headquarters of ADAPTIVE CHANNEL ?
The headquarters of ADAPTIVE CHANNEL is located in RAMONVILLE-SAINT-AGNE (31520), in the department Haute-Garonne.
Where to find the tax return of ADAPTIVE CHANNEL ?
The tax return of ADAPTIVE CHANNEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ADAPTIVE CHANNEL operate?
ADAPTIVE CHANNEL operates in the sector Conseil en systèmes et logiciels informatiques (NAF code 62.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart