Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2022-11-15 (3 years)Status: ActiveBusiness sector: Activités des agences de travail temporaire Location: PARIS (75015), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ADAPTEL 007 : revenue, balance sheet and financial ratios
ADAPTEL 007 is a French company
founded 3 years ago,
specialized in the sector Activités des agences de travail temporaire .
Based in PARIS (75015),
this company of category ETI
shows in 2024 a net income positive of 86 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, ADAPTEL 007 generates positive net income of 86 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
86 167 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 548%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
548.134%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
11.945%
Solvency indicators evolution ADAPTEL 007
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2023
2024
Debt ratio
0.547
548.134
Financial autonomy
97.857
11.945
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
548.132024
2023
2024
Q1: 0.0
Med: 2.73
Q3: 26.78
Watch+46 pts over 2 years
In 2024, the debt ratio of ADAPTEL 007 (548.13) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
11.95%2024
2023
2024
Q1: 11.73%
Med: 25.56%
Q3: 44.76%
Average-54 pts over 2 years
In 2024, the financial autonomy of ADAPTEL 007 (11.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 345.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
345.012
Liquidity indicators evolution ADAPTEL 007
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2023
2024
Liquidity ratio
6222.781
345.012
Interest coverage
None
None
Sector positioning
Liquidity ratio
345.012024
2023
2024
Q1: 111.16
Med: 138.5
Q3: 192.32
Excellent
In 2024, the liquidity ratio of ADAPTEL 007 (345.01) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of ADAPTEL 007 in its sector
Comparison with sector Activités des agences de travail temporaire
Valuation estimate
Based on 135 transactions of similar company sales
(all years),
the value of ADAPTEL 007 is estimated at
159 316 €
(range 80 045€ - 415 016€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
135 transactions
80k€159k€415k€
159 316 €Range: 80 045€ - 415 016€
NAF 5 all-time
Valuation method used
Net Income Multiple
86 167 €
×
1.8x
=159 316 €
Range: 80 046€ - 415 017€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 135 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de travail temporaire )
Compare ADAPTEL 007 with other companies in the same sector:
The revenue of ADAPTEL 007 is not publicly disclosed (confidential accounts filed with INPI).
Is ADAPTEL 007 profitable?
Yes, ADAPTEL 007 generated a net profit of 86 k€ in 2024.
Where is the headquarters of ADAPTEL 007 ?
The headquarters of ADAPTEL 007 is located in PARIS (75015), in the department Paris.
Where to find the tax return of ADAPTEL 007 ?
The tax return of ADAPTEL 007 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ADAPTEL 007 operate?
ADAPTEL 007 operates in the sector Activités des agences de travail temporaire (NAF code 78.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart