Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-04-02 (14 years)Status: ActiveBusiness sector: Activités des centres de culture physiqueLocation: BOURGOIN-JALLIEU (38300), Isere
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ADALIM DISTRIBUTION : revenue, balance sheet and financial ratios
ADALIM DISTRIBUTION is a French company
founded 14 years ago,
specialized in the sector Activités des centres de culture physique.
Based in BOURGOIN-JALLIEU (38300),
this company of category PME
shows in 2017 a net income positive of 29 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ADALIM DISTRIBUTION (SIREN 750698441)
Indicator
2017
Revenue
N/C
Net income
28 985 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2017, ADALIM DISTRIBUTION generates positive net income of 29 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2017)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
28 985 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 94%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2017)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.94%
Financial autonomy (2017)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
93.723%
Solvency indicators evolution ADALIM DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
Debt ratio
2.94
Financial autonomy
93.723
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
2.942017
2017
Q1: -117.73
Med: 50.73
Q3: 285.67
Good
In 2017, the debt ratio of ADALIM DISTRIBUTION (2.94) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
93.72%2017
2017
Q1: 1.27%
Med: 23.37%
Q3: 53.48%
Excellent
In 2017, the financial autonomy of ADALIM DISTRIBUTION (93.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2607.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2017)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2607.284
Liquidity indicators evolution ADALIM DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
Liquidity ratio
2607.284
Interest coverage
None
Sector positioning
Liquidity ratio
2607.282017
2017
Q1: 35.23
Med: 85.82
Q3: 151.32
Excellent
In 2017, the liquidity ratio of ADALIM DISTRIBUTION (2607.28) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of ADALIM DISTRIBUTION in its sector
Comparison with sector Activités des centres de culture physique
Valuation estimate
Based on 57 transactions of similar company sales
(all years),
the value of ADALIM DISTRIBUTION is estimated at
175 730 €
(range 84 425€ - 388 271€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2017
57 tx
84k€175k€388k€
175 730 €Range: 84 425€ - 388 271€
NAF 5 all-time
Valuation method used
Net Income Multiple
28 985 €
×
6.1x
=175 731 €
Range: 84 425€ - 388 271€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 57 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des centres de culture physique)
Compare ADALIM DISTRIBUTION with other companies in the same sector:
Frequently asked questions about ADALIM DISTRIBUTION
What is the revenue of ADALIM DISTRIBUTION ?
The revenue of ADALIM DISTRIBUTION is not publicly disclosed (confidential accounts filed with INPI).
Is ADALIM DISTRIBUTION profitable?
Yes, ADALIM DISTRIBUTION generated a net profit of 29 k€ in 2017.
Where is the headquarters of ADALIM DISTRIBUTION ?
The headquarters of ADALIM DISTRIBUTION is located in BOURGOIN-JALLIEU (38300), in the department Isere.
Where to find the tax return of ADALIM DISTRIBUTION ?
The tax return of ADALIM DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ADALIM DISTRIBUTION operate?
ADALIM DISTRIBUTION operates in the sector Activités des centres de culture physique (NAF code 93.13Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart