AD37EVOLUTION : revenue, balance sheet and financial ratios

AD37EVOLUTION is a French company founded 5 years ago, specialized in the sector Gestion de fonds. Based in VILLIERS-SUR-LOIR (41100), this company of category PME shows in 2022 a revenue of 67 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - AD37EVOLUTION (SIREN 892561747)
Indicator 2025 2024 2022 2021
Revenue N/C N/C 67 200 € 61 000 €
Net income 137 152 € 388 774 € 25 386 € 681 151 €
EBITDA N/C N/C 42 836 € -10 167 €
Net margin N/C N/C 37.8% 1116.6%

Revenue and income statement

In 2025, AD37EVOLUTION generates positive net income of 137 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2025: 681 k€ -> 137 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

137 152 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 65%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

65.392%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

59.518%

Solvency indicators evolution
AD37EVOLUTION

Sector positioning

Debt ratio
65.39 2025
2022
2024
2025
Q1: 0.0
Med: 11.05
Q3: 95.16
Average -9 pts over 3 years

In 2025, the debt ratio of AD37EVOLUTION (65.39) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
59.52% 2025
2022
2024
2025
Q1: 9.51%
Med: 52.2%
Q3: 89.36%
Good +16 pts over 3 years

In 2025, the financial autonomy of AD37EVOLUTION (59.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
53.02 years 2022
2022
Q1: -0.05 years
Med: 0.0 years
Q3: 3.19 years
Average

In 2022, the repayment capacity of AD37EVOLUTION (53.02) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 1691.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

1691.782

Liquidity indicators evolution
AD37EVOLUTION

Sector positioning

Liquidity ratio
1691.78 2025
2022
2024
2025
Q1: 116.89
Med: 587.67
Q3: 4185.8
Good -16 pts over 3 years

In 2025, the liquidity ratio of AD37EVOLUTION (1691.78) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
30.66x 2022
2022
Q1: -46.6x
Med: 0.0x
Q3: 0.0x
Excellent

In 2022, the interest coverage of AD37EVOLUTION (30.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
AD37EVOLUTION

Positioning of AD37EVOLUTION in its sector

Comparison with sector Gestion de fonds

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions). This range of 178 071€ to 1 026 226€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2025
Indicative
178k€ 351k€ 1026k€
351 242 € Range: 178 071€ - 1 026 226€
NAF 5 année 2025

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Gestion de fonds)

Compare AD37EVOLUTION with other companies in the same sector:

Frequently asked questions about AD37EVOLUTION

What is the revenue of AD37EVOLUTION ?

The revenue of AD37EVOLUTION in 2022 is 67 k€.

Is AD37EVOLUTION profitable?

Yes, AD37EVOLUTION generated a net profit of 137 k€ in 2025.

Where is the headquarters of AD37EVOLUTION ?

The headquarters of AD37EVOLUTION is located in VILLIERS-SUR-LOIR (41100), in the department Loir-et-Cher.

Where to find the tax return of AD37EVOLUTION ?

The tax return of AD37EVOLUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does AD37EVOLUTION operate?

AD37EVOLUTION operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.