Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-10-10 (20 years)Status: ActiveBusiness sector: Production de films pour le cinémaLocation: PARIS (75011), Paris
AD VITAM PRODUCTION : revenue, balance sheet and financial ratios
AD VITAM PRODUCTION is a French company
founded 20 years ago,
specialized in the sector Production de films pour le cinéma.
Based in PARIS (75011),
this company of category PME
shows in 2022 a revenue of 3.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AD VITAM PRODUCTION (SIREN 485129803)
Indicator
2024
2022
2021
2020
2019
Revenue
N/C
3 422 951 €
391 860 €
37 157 €
1 837 042 €
Net income
363 130 €
908 115 €
366 724 €
202 €
11 300 €
EBITDA
N/C
3 832 055 €
627 701 €
30 009 €
1 820 115 €
Net margin
N/C
26.5%
93.6%
0.5%
0.6%
Revenue and income statement
Im Jahr 2024 erzielt AD VITAM PRODUCTION ein positives Nettoergebnis von 363 k€. Entwicklung 2019-2024: 11 k€ -> 363 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
363 130 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 0%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 67%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.135%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2024
Debt ratio
28.573
1.954
159.442
70.766
0.0
Financial autonomy
56.347
74.77
32.069
49.062
67.135
Repayment capacity
0.203
0.413
2.583
0.572
None
Cash flow / Revenue
90.138%
138.664%
109.338%
98.529%
None%
Sector positioning
Verschuldungsgrad
0.02024
2021
2022
2024
Q1: 0.0
Med: 1.08
Q3: 42.75
Ausgezeichnet-50 pts over 3 years
Im Jahr 2024 liegt in den unteren 25% der Branche, was positiv ist das verschuldungsgrad von AD VITAM PRODUCTION (0.00). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Ein niedriges Verhältnis zeigt eine solide Finanzstruktur mit geringer Abhängigkeit von Gläubigern.
Finanzielle Autonomie
67.14%2024
2021
2022
2024
Q1: 0.38%
Med: 28.77%
Q3: 73.7%
Gut+22 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das finanzielle autonomie von AD VITAM PRODUCTION (67.1%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Rückzahlungsfähigkeit
0.57 ans2022
2021
2022
Q1: 0.0 ans
Med: 0.0 ans
Q3: 0.62 ans
Average
Im Jahr 2022 liegt über dem Median der Branche das rückzahlungsfähigkeit von AD VITAM PRODUCTION (0.6 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Liquidity ratios
Die Liquiditätsquote beträgt 294.08. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
294.076
Liquidity indicators evolution AD VITAM PRODUCTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2024
Liquidity ratio
214.095
156.632
264.227
581.856
294.076
Interest coverage
1.177
15.582
4.105
1.599
None
Sector positioning
Liquiditätsquote
294.082024
2021
2022
2024
Q1: 97.88
Med: 246.06
Q3: 648.43
Gut
Im Jahr 2024 liegt über dem Median der Branche das liquiditätsquote von AD VITAM PRODUCTION (294.08). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Zinsdeckung
1.6x2022
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.47x
Ausgezeichnet
Im Jahr 2022 liegt in den oberen 25% der Branche das zinsdeckung von AD VITAM PRODUCTION (1.6x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Hohe Deckung bedeutet, dass Finanzaufwendungen die Rentabilität wenig belasten.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AD VITAM PRODUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2024
Operating WCR
610 467 €
72 674 €
1 656 326 €
4 742 738 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
49
42
138
255
0
Supplier payment term (days)
563
712
105
249
0
Positioning of AD VITAM PRODUCTION in its sector
Comparison with sector Production de films pour le cinéma
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 109 548€ to 1 752 996€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
109k€336k€1752k€
336 612 €Range: 109 548€ - 1 752 996€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production de films pour le cinéma)
Compare AD VITAM PRODUCTION with other companies in the same sector:
Frequently asked questions about AD VITAM PRODUCTION
What is the revenue of AD VITAM PRODUCTION ?
The revenue of AD VITAM PRODUCTION in 2022 is 3.4 M€.
Is AD VITAM PRODUCTION profitable?
Yes, AD VITAM PRODUCTION generated a net profit of 363 k€ in 2024.
Where is the headquarters of AD VITAM PRODUCTION ?
The headquarters of AD VITAM PRODUCTION is located in PARIS (75011), in the department Paris.
Where to find the tax return of AD VITAM PRODUCTION ?
The tax return of AD VITAM PRODUCTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AD VITAM PRODUCTION operate?
AD VITAM PRODUCTION operates in the sector Production de films pour le cinéma (NAF code 59.11C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart