Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AD SYSTEMS : revenue, balance sheet and financial ratios
AD SYSTEMS is a French company
founded 17 years ago,
specialized in the sector Activités spécialisées, scientifiques et techniques diverses.
Based in SAINT-ANDRE-SUR-ORNE (14320),
this company of category PME
shows in 2022 a net income positive of 956 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2022, AD SYSTEMS generates positive net income of 956 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2022: 636 k€ -> 956 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
956 026 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.571%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.824%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2021
2022
Debt ratio
5.019
2.536
1.133
34.037
16.571
Financial autonomy
77.177
82.383
78.409
63.653
65.824
Repayment capacity
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
16.572022
2019
2021
2022
Q1: 0.0
Med: 6.3
Q3: 58.55
Average+24 pts over 3 years
In 2022, the debt ratio of AD SYSTEMS (16.57) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
65.82%2022
2019
2021
2022
Q1: 4.97%
Med: 34.11%
Q3: 65.07%
Excellent
In 2022, the financial autonomy of AD SYSTEMS (65.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 425.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
425.641
Liquidity indicators evolution AD SYSTEMS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2021
2022
Liquidity ratio
488.522
604.998
463.476
670.676
425.641
Interest coverage
None
None
None
None
None
Sector positioning
Liquidity ratio
425.642022
2019
2021
2022
Q1: 139.16
Med: 254.07
Q3: 507.77
Good
In 2022, the liquidity ratio of AD SYSTEMS (425.64) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of AD SYSTEMS in its sector
Comparison with sector Activités spécialisées, scientifiques et techniques diverses
Valuation estimate
Based on 98 transactions of similar company sales
(all years),
the value of AD SYSTEMS is estimated at
4 640 120 €
(range 934 254€ - 7 805 326€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
98 tx
934k€4640k€7805k€
4 640 120 €Range: 934 254€ - 7 805 326€
NAF 5 all-time
Valuation method used
Net Income Multiple
956 026 €
×
4.9x
=4 640 120 €
Range: 934 254€ - 7 805 327€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités spécialisées, scientifiques et techniques diverses)
Compare AD SYSTEMS with other companies in the same sector:
The revenue of AD SYSTEMS is not publicly disclosed (confidential accounts filed with INPI).
Is AD SYSTEMS profitable?
Yes, AD SYSTEMS generated a net profit of 956 k€ in 2022.
Where is the headquarters of AD SYSTEMS ?
The headquarters of AD SYSTEMS is located in SAINT-ANDRE-SUR-ORNE (14320), in the department Calvados.
Where to find the tax return of AD SYSTEMS ?
The tax return of AD SYSTEMS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AD SYSTEMS operate?
AD SYSTEMS operates in the sector Activités spécialisées, scientifiques et techniques diverses (NAF code 74.90B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart