Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-11-03 (15 years)Status: ActiveBusiness sector: Autres activités de soutien aux entreprises n.c.a.Location: TROUVILLE-SUR-MER (14360), Calvados
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AD PETFOOD ADVISING&NUTRITION : revenue, balance sheet and financial ratios
AD PETFOOD ADVISING&NUTRITION is a French company
founded 15 years ago,
specialized in the sector Autres activités de soutien aux entreprises n.c.a..
Based in TROUVILLE-SUR-MER (14360),
this company of category PME
shows in 2023 a net income positive of 20 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AD PETFOOD ADVISING&NUTRITION (SIREN 528450174)
Indicator
2023
2021
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
Net income
20 000 €
125 809 €
383 403 €
484 318 €
523 455 €
245 534 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, AD PETFOOD ADVISING&NUTRITION generates positive net income of 20 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 246 k€ -> 20 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
20 000 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 53%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
53.036%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.58%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AD PETFOOD ADVISING&NUTRITION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2023
Debt ratio
57.932
25.771
37.548
41.775
204.136
53.036
Financial autonomy
29.23
43.809
42.165
50.439
22.326
36.58
Repayment capacity
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
53.042023
2019
2021
2023
Q1: 0.0
Med: 5.99
Q3: 56.99
Average
In 2023, the debt ratio of AD PETFOOD ADVISING&NUTRI... (53.04) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.58%2023
2019
2021
2023
Q1: 5.84%
Med: 31.54%
Q3: 66.25%
Good-10 pts over 3 years
In 2023, the financial autonomy of AD PETFOOD ADVISING&NUTRI... (36.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 683.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
683.671
Liquidity indicators evolution AD PETFOOD ADVISING&NUTRITION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2023
Liquidity ratio
184.509
221.58
237.489
334.413
305.731
683.671
Interest coverage
None
None
None
None
None
None
Sector positioning
Liquidity ratio
683.672023
2019
2021
2023
Q1: 119.92
Med: 220.79
Q3: 547.18
Excellent+12 pts over 3 years
In 2023, the liquidity ratio of AD PETFOOD ADVISING&NUTRI... (683.67) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of AD PETFOOD ADVISING&NUTRITION in its sector
Comparison with sector Autres activités de soutien aux entreprises n.c.a.
Valuation estimate
Based on 131 transactions of similar company sales
(all years),
the value of AD PETFOOD ADVISING&NUTRITION is estimated at
66 304 €
(range 19 835€ - 195 217€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
131 transactions
19k€66k€195k€
66 304 €Range: 19 835€ - 195 217€
NAF 5 all-time
Valuation method used
Net Income Multiple
20 000 €
×
3.3x
=66 304 €
Range: 19 836€ - 195 217€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de soutien aux entreprises n.c.a.)
Compare AD PETFOOD ADVISING&NUTRITION with other companies in the same sector:
Frequently asked questions about AD PETFOOD ADVISING&NUTRITION
What is the revenue of AD PETFOOD ADVISING&NUTRITION ?
The revenue of AD PETFOOD ADVISING&NUTRITION is not publicly disclosed (confidential accounts filed with INPI).
Is AD PETFOOD ADVISING&NUTRITION profitable?
Yes, AD PETFOOD ADVISING&NUTRITION generated a net profit of 20 k€ in 2023.
Where is the headquarters of AD PETFOOD ADVISING&NUTRITION ?
The headquarters of AD PETFOOD ADVISING&NUTRITION is located in TROUVILLE-SUR-MER (14360), in the department Calvados.
Where to find the tax return of AD PETFOOD ADVISING&NUTRITION ?
The tax return of AD PETFOOD ADVISING&NUTRITION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AD PETFOOD ADVISING&NUTRITION operate?
AD PETFOOD ADVISING&NUTRITION operates in the sector Autres activités de soutien aux entreprises n.c.a. (NAF code 82.99Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart