Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2023-04-13 (3 years)Status: ActiveBusiness sector: Travaux d'étanchéificationLocation: TOUVOIS (44650), Loire-Atlantique
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AD ETANCHEITE : revenue, balance sheet and financial ratios
AD ETANCHEITE is a French company
founded 3 years ago,
specialized in the sector Travaux d'étanchéification.
Based in TOUVOIS (44650),
this company of category PME
shows in 2025 a net income positive of 9 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AD ETANCHEITE (SIREN 952244135)
Indicator
2025
2024
Revenue
N/C
N/C
Net income
8 520 €
4 013 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2025, AD ETANCHEITE generates positive net income of 9 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2024-2025: 4 k€ -> 9 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
8 520 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 119%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
118.658%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.972%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2024
2025
Debt ratio
395.911
118.658
Financial autonomy
13.714
30.972
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
118.662025
2024
2025
Q1: 0.77
Med: 13.3
Q3: 41.38
Watch
In 2025, the debt ratio of AD ETANCHEITE (118.66) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
30.97%2025
2024
2025
Q1: 16.74%
Med: 34.77%
Q3: 53.91%
Average+14 pts over 2 years
In 2025, the financial autonomy of AD ETANCHEITE (31.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 218.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
218.968
Liquidity indicators evolution AD ETANCHEITE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2024
2025
Liquidity ratio
163.525
218.968
Interest coverage
None
None
Sector positioning
Liquidity ratio
218.972025
2024
2025
Q1: 138.69
Med: 188.61
Q3: 249.46
Good+27 pts over 2 years
In 2025, the liquidity ratio of AD ETANCHEITE (218.97) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of AD ETANCHEITE in its sector
Comparison with sector Travaux d'étanchéification
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 7 723€ to 89 771€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
7k€22k€89k€
22 957 €Range: 7 723€ - 89 771€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'étanchéification)
Compare AD ETANCHEITE with other companies in the same sector:
The revenue of AD ETANCHEITE is not publicly disclosed (confidential accounts filed with INPI).
Is AD ETANCHEITE profitable?
Yes, AD ETANCHEITE generated a net profit of 9 k€ in 2025.
Where is the headquarters of AD ETANCHEITE ?
The headquarters of AD ETANCHEITE is located in TOUVOIS (44650), in the department Loire-Atlantique.
Where to find the tax return of AD ETANCHEITE ?
The tax return of AD ETANCHEITE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AD ETANCHEITE operate?
AD ETANCHEITE operates in the sector Travaux d'étanchéification (NAF code 43.99A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart