AD CARROSSERIE GUY ROUSSIN : revenue, balance sheet and financial ratios

AD CARROSSERIE GUY ROUSSIN is a French company founded 11 years ago, specialized in the sector Entretien et réparation de véhicules automobiles légers. Based in CREST (26400), this company of category PME shows in 2022 a revenue of 1.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - AD CARROSSERIE GUY ROUSSIN (SIREN 803843440)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C 1 367 258 € N/C 1 015 675 € 1 083 554 € 1 073 999 € 1 246 369 € 1 013 755 €
Net income 80 394 € 129 609 € 72 332 € 10 380 € 16 199 € 22 851 € 37 872 € 9 997 € -3 969 € 25 476 €
EBITDA N/C N/C N/C 60 170 € N/C 37 602 € 35 875 € 8 124 € -3 444 € 17 002 €
Net margin N/C N/C N/C 0.8% N/C 2.2% 3.5% 0.9% -0.3% 2.5%

Revenue and income statement

In 2025, AD CARROSSERIE GUY ROUSSIN generates positive net income of 80 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 25 k€ -> 80 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

80 394 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

15.397%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

58.215%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

57.4%

Solvency indicators evolution
AD CARROSSERIE GUY ROUSSIN

Sector positioning

Debt ratio
15.4 2025
2023
2024
2025
Q1: 6.43
Med: 21.42
Q3: 57.29
Good -21 pts over 3 years

In 2025, the debt ratio of AD CARROSSERIE GUY ROUSSIN (15.40) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
58.22% 2025
2023
2024
2025
Q1: 33.91%
Med: 53.94%
Q3: 68.26%
Good +14 pts over 3 years

In 2025, the financial autonomy of AD CARROSSERIE GUY ROUSSIN (58.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 165.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

165.442

Liquidity indicators evolution
AD CARROSSERIE GUY ROUSSIN

Sector positioning

Liquidity ratio
165.44 2025
2023
2024
2025
Q1: 169.01
Med: 249.5
Q3: 362.3
Watch

In 2025, the liquidity ratio of AD CARROSSERIE GUY ROUSSIN (165.44) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
AD CARROSSERIE GUY ROUSSIN

Positioning of AD CARROSSERIE GUY ROUSSIN in its sector

Comparison with sector Entretien et réparation de véhicules automobiles légers

Valuation estimate

Based on 131 transactions of similar company sales in 2025, the value of AD CARROSSERIE GUY ROUSSIN is estimated at 277 285 € (range 185 474€ - 511 892€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
131 transactions
185k€ 277k€ 511k€
277 285 € Range: 185 474€ - 511 892€
NAF 5 année 2025

Valuation method used

Net Income Multiple
80 394 € × 3.4x = 277 285 €
Range: 185 474€ - 511 892€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Entretien et réparation de véhicules automobiles légers)

Compare AD CARROSSERIE GUY ROUSSIN with other companies in the same sector:

Voir toutes les statistiques du secteur Entretien et réparation de véhicules automobiles légers

Frequently asked questions about AD CARROSSERIE GUY ROUSSIN

What is the revenue of AD CARROSSERIE GUY ROUSSIN ?

The revenue of AD CARROSSERIE GUY ROUSSIN in 2022 is 1.4 M€.

Is AD CARROSSERIE GUY ROUSSIN profitable?

Yes, AD CARROSSERIE GUY ROUSSIN generated a net profit of 80 k€ in 2025.

Where is the headquarters of AD CARROSSERIE GUY ROUSSIN ?

The headquarters of AD CARROSSERIE GUY ROUSSIN is located in CREST (26400), in the department Drome.

Where to find the tax return of AD CARROSSERIE GUY ROUSSIN ?

The tax return of AD CARROSSERIE GUY ROUSSIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does AD CARROSSERIE GUY ROUSSIN operate?

AD CARROSSERIE GUY ROUSSIN operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.