Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-03-01 (15 years)Status: ActiveBusiness sector: Commerce de détail d'habillement en magasin spécialiséLocation: BORDEAUX (33000), Gironde
ACTURUS FRANCE SAS : revenue, balance sheet and financial ratios
ACTURUS FRANCE SAS is a French company
founded 15 years ago,
specialized in the sector Commerce de détail d'habillement en magasin spécialisé.
Based in BORDEAUX (33000),
this company of category PME
shows in 2023 a revenue of 7.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ACTURUS FRANCE SAS (SIREN 530868918)
Indicator
2023
2022
2020
2019
2018
2017
2016
Revenue
7 116 022 €
6 738 796 €
5 285 936 €
7 566 751 €
8 476 056 €
10 342 420 €
8 289 650 €
Net income
-438 830 €
-1 374 754 €
-2 027 486 €
-1 837 216 €
-3 397 673 €
-4 451 411 €
-1 607 203 €
EBITDA
-847 698 €
-1 101 491 €
-1 656 907 €
-1 712 526 €
-2 446 873 €
-3 332 801 €
-1 374 917 €
Net margin
-6.2%
-20.4%
-38.4%
-24.3%
-40.1%
-43.0%
-19.4%
Revenue and income statement
In 2023, ACTURUS FRANCE SAS achieves revenue of 7.1 M€. Activity remains stable over the period (CAGR: -2.2%). Vs 2022: +6%. After deducting consumption (3.7 M€), gross margin stands at 3.4 M€, i.e. a rate of 48%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -848 k€, representing -11.9% of revenue. Positive scissor effect: EBITDA margin improves by +4.4 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -439 k€ (-6.2% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
7 116 022 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 426 971 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-847 698 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-848 071 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-438 830 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-11.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -884%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-26.879%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-883.93%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-13.844%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-2.881
Solvency indicators evolution ACTURUS FRANCE SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
Debt ratio
-67.94
-36.144
-52.217
-40.629
-30.747
-22.931
-26.879
Financial autonomy
-37.395
-120.894
-147.76
-276.198
-503.434
-725.471
-883.93
Repayment capacity
-0.658
-0.443
-0.548
-1.303
-1.347
-2.043
-2.881
Cash flow / Revenue
-16.828%
-33.328%
-35.931%
-20.751%
-30.508%
-16.855%
-13.844%
Sector positioning
Debt ratio
-26.882023
2020
2022
2023
Q1: 0.91
Med: 28.68
Q3: 98.31
Excellent
In 2023, the debt ratio of ACTURUS FRANCE SAS (-26.88) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-883.93%2023
2020
2022
2023
Q1: 9.6%
Med: 33.69%
Q3: 59.33%
Watch
In 2023, the financial autonomy of ACTURUS FRANCE SAS (-883.9%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-2.88 years2023
2020
2022
2023
Q1: 0.0 years
Med: 0.22 years
Q3: 2.76 years
Excellent
In 2023, the repayment capacity of ACTURUS FRANCE SAS (-2.88) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 0.00. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
0.0
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-16.214
Liquidity indicators evolution ACTURUS FRANCE SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
Liquidity ratio
31.936
22.871
26.521
0.0
0.0
13.117
0.0
Interest coverage
-1.0
-0.993
-1.205
-2.117
-2.228
-3.113
-16.214
Sector positioning
Liquidity ratio
0.02023
2020
2022
2023
Q1: 120.54
Med: 210.8
Q3: 390.94
Watch
In 2023, the liquidity ratio of ACTURUS FRANCE SAS (0.00) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-16.21x2023
2020
2022
2023
Q1: 0.0x
Med: 0.01x
Q3: 3.76x
Watch
In 2023, the interest coverage of ACTURUS FRANCE SAS (-16.2x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 454 days. Excellent situation: suppliers finance 454 days of the operating cycle (retail model). WCR is negative (-23 days): operations structurally generate cash. Notable WCR improvement over the period (-184%), freeing up cash.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-450 302 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
454 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-23 j
WCR and payment terms evolution ACTURUS FRANCE SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
Operating WCR
533 688 €
-104 976 €
-163 079 €
-381 591 €
-421 765 €
175 883 €
-450 302 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
31
15
21
0
0
33
0
Supplier payment term (days)
152
151
107
207
362
453
454
Positioning of ACTURUS FRANCE SAS in its sector
Comparison with sector Commerce de détail d'habillement en magasin spécialisé
Valuation estimate
Based on 70 transactions of similar company sales
in 2023,
the value of ACTURUS FRANCE SAS is estimated at
2 560 151 €
(range 1 416 663€ - 3 742 009€).
The price/revenue ratio is 0.36x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
70 tx
1416k€2560k€3742k€
2 560 151 €Range: 1 416 663€ - 3 742 009€
NAF 5 année 2023
Valuation method used
Revenue Multiple
7 116 022 €
×
0.36x
=2 560 151 €
Range: 1 416 663€ - 3 742 010€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 70 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'habillement en magasin spécialisé)
Compare ACTURUS FRANCE SAS with other companies in the same sector:
Frequently asked questions about ACTURUS FRANCE SAS
What is the revenue of ACTURUS FRANCE SAS ?
The revenue of ACTURUS FRANCE SAS in 2023 is 7.1 M€.
Is ACTURUS FRANCE SAS profitable?
ACTURUS FRANCE SAS recorded a net loss in 2023.
Where is the headquarters of ACTURUS FRANCE SAS ?
The headquarters of ACTURUS FRANCE SAS is located in BORDEAUX (33000), in the department Gironde.
Where to find the tax return of ACTURUS FRANCE SAS ?
The tax return of ACTURUS FRANCE SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ACTURUS FRANCE SAS operate?
ACTURUS FRANCE SAS operates in the sector Commerce de détail d'habillement en magasin spécialisé (NAF code 47.71Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart