ACTUANT EUROPE HOLDINGS : revenue, balance sheet and financial ratios
ACTUANT EUROPE HOLDINGS is a French company
founded 18 years ago,
specialized in the sector Activités des sociétés holding.
Based in RUNGIS (94150),
this company of category PME
shows in 2024 a revenue of 399 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ACTUANT EUROPE HOLDINGS (SIREN 502092125)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
398 658 €
334 884 €
269 019 €
236 721 €
263 843 €
1 001 823 €
883 285 €
902 410 €
880 377 €
Net income
-392 696 €
-3 629 628 €
-77 378 551 €
-2 711 056 €
7 156 977 €
-8 289 658 €
-25 350 417 €
-4 361 472 €
-1 320 017 €
EBITDA
-53 772 €
-73 889 €
-77 742 €
-97 006 €
-92 159 €
-78 591 €
-16 594 €
-833 474 €
14 927 €
Net margin
-98.5%
-1083.8%
-28763.2%
-1145.3%
2712.6%
-827.5%
-2870.0%
-483.3%
-149.9%
Revenue and income statement
In 2024, ACTUANT EUROPE HOLDINGS achieves revenue of 399 k€. Revenue is declining over the period 2016-2024 (CAGR: -9.4%). Vs 2023, growth of +19% (335 k€ -> 399 k€). After deducting consumption (0 €), gross margin stands at 399 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -54 k€, representing -13.5% of revenue. Positive scissor effect: EBITDA margin improves by +8.6 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -393 k€ (-98.5% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
398 658 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
398 658 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-53 772 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-66 349 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-392 696 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-13.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -309%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -46%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-308.707%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-46.346%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-95.35%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-77.148
Solvency indicators evolution ACTUANT EUROPE HOLDINGS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
123.573
133.284
186.645
215.209
132.117
143.282
-1944.737
-317.729
-308.707
Financial autonomy
44.656
42.699
34.759
31.617
42.917
40.95
-5.386
-44.466
-46.346
Repayment capacity
-96.94
-30.616
-37.247
-36.056
3.206
-29.824
-30.539
-7.959
-77.148
Cash flow / Revenue
-152.697%
-487.7%
-429.712%
-401.887%
11652.53%
-1459.231%
-1296.496%
-1085.568%
-95.35%
Sector positioning
Debt ratio
-308.712024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Excellent
In 2024, the debt ratio of ACTUANT EUROPE HOLDINGS (-308.71) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-46.35%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Average
In 2024, the financial autonomy of ACTUANT EUROPE HOLDINGS (-46.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-77.15 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Excellent
In 2024, the repayment capacity of ACTUANT EUROPE HOLDINGS (-77.15) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 19.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
19.099
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-1410.522
Liquidity indicators evolution ACTUANT EUROPE HOLDINGS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
4510.676
1565.001
2225.976
2260.123
16.165
13.635
15.402
16.735
19.099
Interest coverage
30919.669
-533.636
-156654.821
-11152.502
-29884.263
-4270.356
-107890.471
-5115.831
-1410.522
Sector positioning
Liquidity ratio
19.12024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Watch
In 2024, the liquidity ratio of ACTUANT EUROPE HOLDINGS (19.10) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-1410.52x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Average
In 2024, the interest coverage of ACTUANT EUROPE HOLDINGS (-1410.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 69 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 146 days. Excellent situation: suppliers finance 77 days of the operating cycle (retail model). WCR is negative (-440 days): operations structurally generate cash. Notable WCR improvement over the period (-104%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-486 837 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
69 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
146 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-440 j
WCR and payment terms evolution ACTUANT EUROPE HOLDINGS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
12 732 690 €
12 774 498 €
15 604 033 €
15 388 853 €
-487 574 €
-498 575 €
-489 281 €
-474 310 €
-486 837 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
84
82
72
38
75
68
74
75
69
Supplier payment term (days)
107
121
125
189
183
155
171
177
146
Positioning of ACTUANT EUROPE HOLDINGS in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of ACTUANT EUROPE HOLDINGS is estimated at
234 718 €
(range 146 024€ - 279 036€).
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
146k€234k€279k€
234 718 €Range: 146 024€ - 279 036€
NAF 5 année 2024
Valuation method used
Revenue Multiple
398 658 €
×
0.59x
=234 719 €
Range: 146 025€ - 279 036€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare ACTUANT EUROPE HOLDINGS with other companies in the same sector:
Frequently asked questions about ACTUANT EUROPE HOLDINGS
What is the revenue of ACTUANT EUROPE HOLDINGS ?
The revenue of ACTUANT EUROPE HOLDINGS in 2024 is 399 k€.
Is ACTUANT EUROPE HOLDINGS profitable?
ACTUANT EUROPE HOLDINGS recorded a net loss in 2024.
Where is the headquarters of ACTUANT EUROPE HOLDINGS ?
The headquarters of ACTUANT EUROPE HOLDINGS is located in RUNGIS (94150), in the department Val-de-Marne.
Where to find the tax return of ACTUANT EUROPE HOLDINGS ?
The tax return of ACTUANT EUROPE HOLDINGS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ACTUANT EUROPE HOLDINGS operate?
ACTUANT EUROPE HOLDINGS operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart