SIREN : 922135389
ACTUAL NANTES 2052 is a French company founded 3 years ago, specialized in the sector Services administratifs combinés de bureau. Based in LAVAL (53000), this company of category GE shows in 2024 a revenue of 4.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 |
|---|---|---|
| Revenue | 4 166 585 € | 1 827 090 € |
| Net income | 176 620 € | 62 253 € |
| EBITDA | 205 542 € | -65 049 € |
| Net margin | 4.2% | 3.4% |
In 2024, ACTUAL NANTES 2052 achieves revenue of 4.2 M€. Vs 2023, growth of +128% (1.8 M€ -> 4.2 M€). After deducting consumption (0 €), gross margin stands at 4.2 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 206 k€, representing 4.9% of revenue. Positive scissor effect: EBITDA margin improves by +8.5 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 177 k€, i.e. 4.2% of revenue. This profit can be retained or distributed to shareholders.
4 166 585 €
4 166 585 €
205 542 €
165 168 €
176 620 €
4.9%
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 4.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
0.895%
14.57%
4.241%
0.0
In 2024, the debt ratio of ACTUAL NANTES 2052 (0.90) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2024, the financial autonomy of ACTUAL NANTES 2052 (14.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2024, the repayment capacity of ACTUAL NANTES 2052 (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 111.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
111.099
0.0
In 2024, the liquidity ratio of ACTUAL NANTES 2052 (111.10) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2024, the interest coverage of ACTUAL NANTES 2052 (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 60 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 187 days. Excellent situation: suppliers finance 127 days of the operating cycle (retail model). Overall, WCR represents 65 days of revenue, i.e. 751 k€ to permanently finance.
750 819 €
60 j
187 j
0 j
65 j
Based on 173 transactions of similar company sales (all years), the value of ACTUAL NANTES 2052 is estimated at 958 164 € (range 341 613€ - 2 105 739€). With an EBITDA of 205 542€, the sector multiple of 3.4x is applied. The price/revenue ratio is 0.38x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 173 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare ACTUAL NANTES 2052 with other companies in the same sector:
Voir toutes les statistiques du secteur Services administratifs combinés de bureau
The revenue of ACTUAL NANTES 2052 in 2024 is 4.2 M€.
Yes, ACTUAL NANTES 2052 generated a net profit of 177 k€ in 2024.
The headquarters of ACTUAL NANTES 2052 is located in LAVAL (53000), in the department Mayenne.
The tax return of ACTUAL NANTES 2052 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
ACTUAL NANTES 2052 operates in the sector Services administratifs combinés de bureau (NAF code 82.11Z). See the 'Sector positioning' section above to compare the company with its competitors.