Employees: 01 (2023.0)Legal category: 5202Size: GECreation date: 2021-12-01 (4 years)Status: ActiveBusiness sector: Activités des agences de travail temporaire Location: LE LAMENTIN (97232), Martinique
ACTUAL LE LAMENTIN 669 : revenue, balance sheet and financial ratios
ACTUAL LE LAMENTIN 669 is a French company
founded 4 years ago,
specialized in the sector Activités des agences de travail temporaire .
Based in LE LAMENTIN (97232),
this company of category GE
shows in 2024 a revenue of 689 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ACTUAL LE LAMENTIN 669 (SIREN 908411051)
Indicator
2024
2023
2022
2021
Revenue
689 187 €
892 190 €
160 896 €
N/C
Net income
-69 807 €
-129 389 €
-97 752 €
-219 €
EBITDA
-68 022 €
-144 843 €
-230 511 €
-219 €
Net margin
-10.1%
-14.5%
-60.8%
N/C
Revenue and income statement
Im Jahr 2024 erzielt ACTUAL LE LAMENTIN 669 einen Umsatz von 689 k€. Im Zeitraum 2022-2024 zeigt das Unternehmen starkes Wachstum mit einer CAGR von +107.0%. Deutlicher Rückgang von -23% vs 2023. Nach Abzug des Verbrauchs (0 €) beträgt die Bruttomarge 689 k€, d.h. eine Rate von 100%. Dieses Verhältnis misst die Fähigkeit, aus der Geschäftstätigkeit Wert zu schaffen. EBITDA (= Bruttomarge - Personalkosten - Steuern) erreicht -68 k€, was -9.9% des Umsatzes entspricht. Positiver Schereneffekt: EBITDA-Marge verbessert sich um +6.4 Punkte. Negatives EBITDA bedeutet, dass der Betrieb die laufenden Kosten nicht deckt. Das Nettoergebnis ist negativ bei -70 k€ (-10.1% des Umsatzes).
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
689 187 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
689 187 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-68 022 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-72 668 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-69 807 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-9.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 6%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 12%. Geringe Autonomie: Das Unternehmen ist stark von externer Finanzierung abhängig.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.43%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
11.51%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-9.484%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution ACTUAL LE LAMENTIN 669
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Debt ratio
0.0
19.048
0.0
6.43
Financial autonomy
99.79
8.053
-0.926
11.51
Repayment capacity
0.0
0.0
0.0
0.0
Cash flow / Revenue
None%
-142.868%
-15.745%
-9.484%
Sector positioning
Verschuldungsgrad
6.432024
2022
2023
2024
Q1: 0.0
Med: 2.73
Q3: 26.78
Average-7 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das verschuldungsgrad von ACTUAL LE LAMENTIN 669 (6.43). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
11.51%2024
2022
2023
2024
Q1: 11.73%
Med: 25.56%
Q3: 44.76%
Average
Im Jahr 2024 liegt unter dem Median der Branche das finanzielle autonomie von ACTUAL LE LAMENTIN 669 (11.5%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.
Rückzahlungsfähigkeit
0.0 ans2024
2022
2023
2024
Q1: 0.0 ans
Med: 0.0 ans
Q3: 0.27 ans
Ausgezeichnet
Im Jahr 2024 liegt in den unteren 25% der Branche, was positiv ist das rückzahlungsfähigkeit von ACTUAL LE LAMENTIN 669 (0.0 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine kurze Kapazität spiegelt kontrollierte Schulden und gute Cashflow-Generierung wider.
Liquidity ratios
Die Liquiditätsquote beträgt 85.67. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
85.669
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution ACTUAL LE LAMENTIN 669
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
2024
Liquidity ratio
16.412
68.362
72.938
85.669
Interest coverage
0.0
0.0
0.0
0.0
Sector positioning
Liquiditätsquote
85.672024
2022
2023
2024
Q1: 111.16
Med: 138.5
Q3: 192.32
Beobachten-5 pts over 3 years
Im Jahr 2024 liegt in den unteren 25% der Branche das liquiditätsquote von ACTUAL LE LAMENTIN 669 (85.67). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis unter 1 kann auf potenzielle Liquiditätsspannungen hinweisen.
Zinsdeckung
0.0x2024
2022
2023
2024
Q1: -0.69x
Med: 0.0x
Q3: 1.34x
Gut+25 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das zinsdeckung von ACTUAL LE LAMENTIN 669 (0.0x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 57 Tage. Lieferantenfrist: 211 Tage. Ausgezeichnete Situation: Lieferanten finanzieren 154 Tage des Betriebszyklus. Der WCR repräsentiert 28 Tage Umsatz.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
53 343 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
57 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
211 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
28 j
WCR and payment terms evolution ACTUAL LE LAMENTIN 669
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Operating WCR
0 €
-62 894 €
14 810 €
53 343 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
0
218
53
57
Supplier payment term (days)
360
220
243
211
Positioning of ACTUAL LE LAMENTIN 669 in its sector
Comparison with sector Activités des agences de travail temporaire
Valuation estimate
Based on 135 transactions of similar company sales
(all years),
the value of ACTUAL LE LAMENTIN 669 is estimated at
53 020 €
(range 41 610€ - 94 787€).
The price/revenue ratio is 0.08x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
135 transactions
41k€53k€94k€
53 020 €Range: 41 610€ - 94 787€
NAF 5 all-time
Valuation method used
Revenue Multiple
689 187 €
×
0.08x
=53 021 €
Range: 41 611€ - 94 787€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 135 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de travail temporaire )
Compare ACTUAL LE LAMENTIN 669 with other companies in the same sector:
Frequently asked questions about ACTUAL LE LAMENTIN 669
What is the revenue of ACTUAL LE LAMENTIN 669 ?
The revenue of ACTUAL LE LAMENTIN 669 in 2024 is 689 k€.
Is ACTUAL LE LAMENTIN 669 profitable?
ACTUAL LE LAMENTIN 669 recorded a net loss in 2024.
Where is the headquarters of ACTUAL LE LAMENTIN 669 ?
The headquarters of ACTUAL LE LAMENTIN 669 is located in LE LAMENTIN (97232), in the department Martinique.
Where to find the tax return of ACTUAL LE LAMENTIN 669 ?
The tax return of ACTUAL LE LAMENTIN 669 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ACTUAL LE LAMENTIN 669 operate?
ACTUAL LE LAMENTIN 669 operates in the sector Activités des agences de travail temporaire (NAF code 78.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart