Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-12-01 (10 years)Status: ActiveBusiness sector: Activités des agences de travail temporaire Location: LA ROCHELLE (17000), Charente-Maritime
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ACTRIUM LA ROCHELLE : revenue, balance sheet and financial ratios
ACTRIUM LA ROCHELLE is a French company
founded 10 years ago,
specialized in the sector Activités des agences de travail temporaire .
Based in LA ROCHELLE (17000),
this company of category PME
shows in 2020 a revenue of 782 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ACTRIUM LA ROCHELLE (SIREN 814407425)
Indicator
2023
2022
2020
Revenue
N/C
N/C
781 548 €
Net income
349 €
7 152 €
1 962 €
EBITDA
N/C
N/C
698 €
Net margin
N/C
N/C
0.3%
Revenue and income statement
In 2023, ACTRIUM LA ROCHELLE generates positive net income of 349 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2023: 2 k€ -> 349 €.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
349 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.722%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.426%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2022
2023
Debt ratio
5.445
0.421
1.722
Financial autonomy
39.832
23.326
24.426
Repayment capacity
16.515
None
None
Cash flow / Revenue
0.059%
None%
None%
Sector positioning
Debt ratio
1.722023
2020
2022
2023
Q1: 0.0
Med: 2.87
Q3: 33.82
Good
In 2023, the debt ratio of ACTRIUM LA ROCHELLE (1.72) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
24.43%2023
2020
2022
2023
Q1: 12.66%
Med: 26.43%
Q3: 45.52%
Average-22 pts over 3 years
In 2023, the financial autonomy of ACTRIUM LA ROCHELLE (24.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
16.52 years2020
2020
Q1: -0.29 years
Med: 0.0 years
Q3: 1.25 years
Watch
In 2020, the repayment capacity of ACTRIUM LA ROCHELLE (16.52) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 109.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
109.747
Liquidity indicators evolution ACTRIUM LA ROCHELLE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2022
2023
Liquidity ratio
167.387
108.15
109.747
Interest coverage
0.0
None
None
Sector positioning
Liquidity ratio
109.752023
2020
2022
2023
Q1: 113.05
Med: 142.47
Q3: 199.97
Average-27 pts over 3 years
In 2023, the liquidity ratio of ACTRIUM LA ROCHELLE (109.75) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2020
2020
Q1: -0.33x
Med: 0.0x
Q3: 1.4x
Good
In 2020, the interest coverage of ACTRIUM LA ROCHELLE (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ACTRIUM LA ROCHELLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2022
2023
Operating WCR
133 043 €
0 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
63
0
0
Supplier payment term (days)
67
0
0
Positioning of ACTRIUM LA ROCHELLE in its sector
Comparison with sector Activités des agences de travail temporaire
Valuation estimate
Based on 135 transactions of similar company sales
(all years),
the value of ACTRIUM LA ROCHELLE is estimated at
645 €
(range 324€ - 1 680€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
135 transactions
0k€0k€1k€
645 €Range: 324€ - 1 680€
NAF 5 all-time
Valuation method used
Net Income Multiple
349 €
×
1.8x
=645 €
Range: 324€ - 1 681€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 135 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de travail temporaire )
Compare ACTRIUM LA ROCHELLE with other companies in the same sector:
Frequently asked questions about ACTRIUM LA ROCHELLE
What is the revenue of ACTRIUM LA ROCHELLE ?
The revenue of ACTRIUM LA ROCHELLE in 2020 is 782 k€.
Is ACTRIUM LA ROCHELLE profitable?
Yes, ACTRIUM LA ROCHELLE generated a net profit of 349€ in 2023.
Where is the headquarters of ACTRIUM LA ROCHELLE ?
The headquarters of ACTRIUM LA ROCHELLE is located in LA ROCHELLE (17000), in the department Charente-Maritime.
Where to find the tax return of ACTRIUM LA ROCHELLE ?
The tax return of ACTRIUM LA ROCHELLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ACTRIUM LA ROCHELLE operate?
ACTRIUM LA ROCHELLE operates in the sector Activités des agences de travail temporaire (NAF code 78.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart