Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-02-01 (15 years)Status: ActiveBusiness sector: Autres travaux d'installation n.c.a.Location: BLANZY (71450), Saone-et-Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ACTIVITE STORES ET HABITAT : revenue, balance sheet and financial ratios
ACTIVITE STORES ET HABITAT is a French company
founded 15 years ago,
specialized in the sector Autres travaux d'installation n.c.a..
Based in BLANZY (71450),
this company of category PME
shows in 2018 a net income positive of 90 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ACTIVITE STORES ET HABITAT (SIREN 529695025)
Indicator
2018
2017
Revenue
N/C
N/C
Net income
90 264 €
66 828 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2018, ACTIVITE STORES ET HABITAT generates positive net income of 90 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2018: 67 k€ -> 90 k€.
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
90 264 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.02%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.13%
Asset age ratio (2018)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ACTIVITE STORES ET HABITAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
Debt ratio
27.11
19.02
Financial autonomy
64.407
68.13
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
19.022018
2017
2018
Q1: 0.38
Med: 12.58
Q3: 48.49
Average-5 pts over 2 years
In 2018, the debt ratio of ACTIVITE STORES ET HABITAT (19.02) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
68.13%2018
2017
2018
Q1: 11.45%
Med: 32.17%
Q3: 53.46%
Excellent
In 2018, the financial autonomy of ACTIVITE STORES ET HABITAT (68.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 492.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
492.093
Liquidity indicators evolution ACTIVITE STORES ET HABITAT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
Liquidity ratio
508.61
492.093
Interest coverage
None
None
Sector positioning
Liquidity ratio
492.092018
2017
2018
Q1: 144.51
Med: 198.75
Q3: 282.15
Excellent
In 2018, the liquidity ratio of ACTIVITE STORES ET HABITAT (492.09) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of ACTIVITE STORES ET HABITAT in its sector
Comparison with sector Autres travaux d'installation n.c.a.
Valuation estimate
Based on 58 transactions of similar company sales
(all years),
the value of ACTIVITE STORES ET HABITAT is estimated at
331 251 €
(range 167 006€ - 965 508€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2018
58 tx
167k€331k€965k€
331 251 €Range: 167 006€ - 965 508€
NAF 5 all-time
Valuation method used
Net Income Multiple
90 264 €
×
3.7x
=331 252 €
Range: 167 007€ - 965 509€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 58 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres travaux d'installation n.c.a.)
Compare ACTIVITE STORES ET HABITAT with other companies in the same sector:
Frequently asked questions about ACTIVITE STORES ET HABITAT
What is the revenue of ACTIVITE STORES ET HABITAT ?
The revenue of ACTIVITE STORES ET HABITAT is not publicly disclosed (confidential accounts filed with INPI).
Is ACTIVITE STORES ET HABITAT profitable?
Yes, ACTIVITE STORES ET HABITAT generated a net profit of 90 k€ in 2018.
Where is the headquarters of ACTIVITE STORES ET HABITAT ?
The headquarters of ACTIVITE STORES ET HABITAT is located in BLANZY (71450), in the department Saone-et-Loire.
Where to find the tax return of ACTIVITE STORES ET HABITAT ?
The tax return of ACTIVITE STORES ET HABITAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ACTIVITE STORES ET HABITAT operate?
ACTIVITE STORES ET HABITAT operates in the sector Autres travaux d'installation n.c.a. (NAF code 43.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart