ACTIVITE GERONTOLOGIQUE GESTION DES ETAPES DU VIEILLISSEMENT 973 : revenue, balance sheet and financial ratios

ACTIVITE GERONTOLOGIQUE GESTION DES ETAPES DU VIEILLISSEMENT 973 is a French company founded 9 years ago, specialized in the sector Hôtels et hébergement similaire . Based in ROMORANTIN-LANTHENAY (41200), this company of category PME shows in 2024 a revenue of 892 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ACTIVITE GERONTOLOGIQUE GESTION DES ETAPES DU VIEILLISSEMENT 973 (SIREN 824337935)
Indicator 2024 2023 2022 2021 2020 2019 2017
Revenue 891 581 € 656 753 € N/C N/C N/C N/C N/C
Net income -1 314 164 € -1 170 563 € -204 290 € -5 981 € -1 918 € -3 323 € -49 €
EBITDA -1 732 808 € -1 514 390 € -204 275 € -5 980 € -1 918 € -2 915 € -49 €
Net margin -147.4% -178.2% N/C N/C N/C N/C N/C

Revenue and income statement

In 2024, ACTIVITE GERONTOLOGIQUE GESTION DES ETAPES DU VIEILLISSEMENT 973 achieves revenue of 892 k€. Over the period 2023-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +35.8%. Vs 2023, growth of +36% (657 k€ -> 892 k€). After deducting consumption (134 k€), gross margin stands at 758 k€, i.e. a rate of 85%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.7 M€, representing -194.4% of revenue. Positive scissor effect: EBITDA margin improves by +36.2 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -1.3 M€ (-147.4% of revenue), which will impact equity.

Revenue (2024) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

891 581 €

Gross margin (2024) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

757 848 €

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-1 732 808 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-1 263 912 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-1 314 164 €

EBITDA margin (2024) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

-189.1%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at -82%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -158%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

-81.927%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

-158.231%

Cash flow / Revenue (2024) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

-135.267%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

-1.771

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

87.1%

Solvency indicators evolution
ACTIVITE GERONTOLOGIQUE GESTION DES ETAPES DU VIEILLISSEMENT 973

Sector positioning

Debt ratio
-81.93 2024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Excellent

In 2024, the debt ratio of ACTIVITE GERONTOLOGIQUE G... (-81.93) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
-158.23% 2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Average

In 2024, the financial autonomy of ACTIVITE GERONTOLOGIQUE G... (-158.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
-1.77 years 2024
2022
2023
2024
Q1: -0.07 years
Med: 0.73 years
Q3: 4.74 years
Excellent

In 2024, the repayment capacity of ACTIVITE GERONTOLOGIQUE G... (-1.77) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 43.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

43.052

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-1.362

Liquidity indicators evolution
ACTIVITE GERONTOLOGIQUE GESTION DES ETAPES DU VIEILLISSEMENT 973

Sector positioning

Liquidity ratio
43.05 2024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Average -42 pts over 3 years

In 2024, the liquidity ratio of ACTIVITE GERONTOLOGIQUE G... (43.05) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
-1.36x 2024
2022
2023
2024
Q1: 0.0x
Med: 1.5x
Q3: 11.71x
Average

In 2024, the interest coverage of ACTIVITE GERONTOLOGIQUE G... (-1.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 100 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 348 days. Excellent situation: suppliers finance 248 days of the operating cycle (retail model). Overall, WCR represents 243 days of revenue, i.e. 603 k€ to permanently finance.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

602 923 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

100 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

348 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2024) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

243 j

WCR and payment terms evolution
ACTIVITE GERONTOLOGIQUE GESTION DES ETAPES DU VIEILLISSEMENT 973

Positioning of ACTIVITE GERONTOLOGIQUE GESTION DES ETAPES DU VIEILLISSEMENT 973 in its sector

Comparison with sector Hôtels et hébergement similaire

Valuation estimate

Based on 99 transactions of similar company sales in 2024, the value of ACTIVITE GERONTOLOGIQUE GESTION DES ETAPES DU VIEILLISSEMENT 973 is estimated at 484 373 € (range 240 893€ - 1 110 097€). The price/revenue ratio is 0.54x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
99 tx
240k€ 484k€ 1110k€
484 373 € Range: 240 893€ - 1 110 097€
NAF 5 année 2024

Valuation method used

Revenue Multiple
891 581 € × 0.54x = 484 373 €
Range: 240 894€ - 1 110 098€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Hôtels et hébergement similaire )

Compare ACTIVITE GERONTOLOGIQUE GESTION DES ETAPES DU VIEILLISSEMENT 973 with other companies in the same sector:

Voir toutes les statistiques du secteur Hôtels et hébergement similaire

Frequently asked questions about ACTIVITE GERONTOLOGIQUE GESTION DES ETAPES DU VIEILLISSEMENT 973

What is the revenue of ACTIVITE GERONTOLOGIQUE GESTION DES ETAPES DU VIEILLISSEMENT 973 ?

The revenue of ACTIVITE GERONTOLOGIQUE GESTION DES ETAPES DU VIEILLISSEMENT 973 in 2024 is 892 k€.

Is ACTIVITE GERONTOLOGIQUE GESTION DES ETAPES DU VIEILLISSEMENT 973 profitable?

ACTIVITE GERONTOLOGIQUE GESTION DES ETAPES DU VIEILLISSEMENT 973 recorded a net loss in 2024.

Where is the headquarters of ACTIVITE GERONTOLOGIQUE GESTION DES ETAPES DU VIEILLISSEMENT 973 ?

The headquarters of ACTIVITE GERONTOLOGIQUE GESTION DES ETAPES DU VIEILLISSEMENT 973 is located in ROMORANTIN-LANTHENAY (41200), in the department Loir-et-Cher.

Where to find the tax return of ACTIVITE GERONTOLOGIQUE GESTION DES ETAPES DU VIEILLISSEMENT 973 ?

The tax return of ACTIVITE GERONTOLOGIQUE GESTION DES ETAPES DU VIEILLISSEMENT 973 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ACTIVITE GERONTOLOGIQUE GESTION DES ETAPES DU VIEILLISSEMENT 973 operate?

ACTIVITE GERONTOLOGIQUE GESTION DES ETAPES DU VIEILLISSEMENT 973 operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.