ACTIV MEDIAS : revenue, balance sheet and financial ratios
ACTIV MEDIAS is a French company
founded 22 years ago,
specialized in the sector Régie publicitaire de médias.
Based in SAINT-ETIENNE (42000),
this company of category PME
shows in 2024 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ACTIV MEDIAS (SIREN 449674167)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 673 634 €
1 656 332 €
1 787 774 €
1 423 412 €
1 286 116 €
N/C
1 517 782 €
1 694 078 €
1 578 095 €
Net income
-53 287 €
43 473 €
-31 571 €
91 255 €
116 148 €
-39 120 €
7 902 €
-71 900 €
55 317 €
33 301 €
EBITDA
N/C
574 147 €
505 284 €
717 113 €
612 395 €
402 017 €
N/C
470 873 €
677 806 €
581 180 €
Net margin
N/C
2.6%
-1.9%
5.1%
8.2%
-3.0%
N/C
-4.7%
3.3%
2.1%
Revenue and income statement
In 2025, ACTIV MEDIAS records a net loss of 53 k€. This deficit will reduce equity on the balance sheet.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-53 287 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 30%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
29.842%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.958%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
62.33
64.423
71.27
64.482
65.712
47.21
38.694
42.122
32.113
29.842
Financial autonomy
46.048
44.335
42.382
40.186
35.432
37.574
31.752
40.054
44.714
43.958
Repayment capacity
10.578
4.751
-6.676
None
-14.44
1.942
2.191
-8.433
2.477
None
Cash flow / Revenue
2.354%
4.563%
-3.363%
None%
-1.535%
9.256%
5.763%
-1.392%
3.914%
None%
Sector positioning
Debt ratio
29.842025
2023
2024
2025
Q1: 0.0
Med: 6.76
Q3: 38.65
Average
In 2025, the debt ratio of ACTIV MEDIAS (29.84) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.96%2025
2023
2024
2025
Q1: 22.03%
Med: 35.83%
Q3: 55.48%
Good-8 pts over 3 years
In 2025, the financial autonomy of ACTIV MEDIAS (44.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.48 years2024
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.3 years
Watch+50 pts over 2 years
In 2024, the repayment capacity of ACTIV MEDIAS (2.48) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 195.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
195.083
Liquidity indicators evolution ACTIV MEDIAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
269.514
249.752
241.483
211.212
179.754
177.886
149.367
184.548
202.371
195.083
Interest coverage
2.294
1.845
2.473
None
2.448
1.453
1.104
1.367
1.021
None
Sector positioning
Liquidity ratio
195.082025
2023
2024
2025
Q1: 113.32
Med: 203.1
Q3: 319.39
Average-6 pts over 3 years
In 2025, the liquidity ratio of ACTIV MEDIAS (195.08) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.02x2024
2023
2024
Q1: 0.0x
Med: 0.13x
Q3: 6.25x
Good-7 pts over 2 years
In 2024, the interest coverage of ACTIV MEDIAS (1.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ACTIV MEDIAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
222 590 €
183 130 €
291 748 €
0 €
241 147 €
253 994 €
295 161 €
204 275 €
224 970 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
61
52
64
384
79
58
119
46
53
0
Supplier payment term (days)
120
129
141
809
301
473
334
235
289
0
Positioning of ACTIV MEDIAS in its sector
Comparison with sector Régie publicitaire de médias
Similar companies (Régie publicitaire de médias)
Compare ACTIV MEDIAS with other companies in the same sector:
The headquarters of ACTIV MEDIAS is located in SAINT-ETIENNE (42000), in the department Loire.
Where to find the tax return of ACTIV MEDIAS ?
The tax return of ACTIV MEDIAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ACTIV MEDIAS operate?
ACTIV MEDIAS operates in the sector Régie publicitaire de médias (NAF code 73.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart