ACTISTREAM : revenue, balance sheet and financial ratios

ACTISTREAM is a French company founded 19 years ago, specialized in the sector Autres activités de télécommunication . Based in MONTREUIL (93100), this company of category PME shows in 2017 a revenue of 1.0 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ACTISTREAM (SIREN 492510136)
Indicator 2024 2023 2019 2018 2017 2016
Revenue N/C N/C N/C N/C 1 044 365 € 877 334 €
Net income 301 816 € -3 480 € -48 423 € -6 114 € 11 623 € 36 804 €
EBITDA N/C N/C N/C N/C 36 378 € 120 445 €
Net margin N/C N/C N/C N/C 1.1% 4.2%

Revenue and income statement

In 2024, ACTISTREAM generates positive net income of 302 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 37 k€ -> 302 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

301 816 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

28.428%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

38.881%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

34.7%

Solvency indicators evolution
ACTISTREAM

Sector positioning

Debt ratio
28.43 2024
2019
2023
2024
Q1: 0.0
Med: 6.16
Q3: 54.89
Average -14 pts over 3 years

In 2024, the debt ratio of ACTISTREAM (28.43) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
38.88% 2024
2019
2023
2024
Q1: 2.18%
Med: 26.44%
Q3: 49.52%
Good +37 pts over 3 years

In 2024, the financial autonomy of ACTISTREAM (38.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 186.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

186.253

Liquidity indicators evolution
ACTISTREAM

Sector positioning

Liquidity ratio
186.25 2024
2019
2023
2024
Q1: 100.89
Med: 167.97
Q3: 282.13
Good +27 pts over 3 years

In 2024, the liquidity ratio of ACTISTREAM (186.25) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ACTISTREAM

Positioning of ACTISTREAM in its sector

Comparison with sector Autres activités de télécommunication

Valuation estimate

Based on 101 transactions of similar company sales (all years), the value of ACTISTREAM is estimated at 300 093 € (range 96 297€ - 1 007 226€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
101 transactions
96k€ 300k€ 1007k€
300 093 € Range: 96 297€ - 1 007 226€
NAF 5 all-time

Valuation method used

Net Income Multiple
301 816 € × 1.0x = 300 093 €
Range: 96 297€ - 1 007 227€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 101 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autres activités de télécommunication )

Compare ACTISTREAM with other companies in the same sector:

Frequently asked questions about ACTISTREAM

What is the revenue of ACTISTREAM ?

The revenue of ACTISTREAM in 2017 is 1.0 M€.

Is ACTISTREAM profitable?

Yes, ACTISTREAM generated a net profit of 302 k€ in 2024.

Where is the headquarters of ACTISTREAM ?

The headquarters of ACTISTREAM is located in MONTREUIL (93100), in the department Seine-Saint-Denis.

Where to find the tax return of ACTISTREAM ?

The tax return of ACTISTREAM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ACTISTREAM operate?

ACTISTREAM operates in the sector Autres activités de télécommunication (NAF code 61.90Z). See the 'Sector positioning' section above to compare the company with its competitors.