Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2010-09-01 (15 years)Status: ActiveBusiness sector: Autres activités de nettoyage des bâtiments et nettoyage industrielLocation: THIVIERS (24800), Dordogne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ACTIONS SERVICES NETTOYAGES BRIGITTE DUPUY is a French company
founded 15 years ago,
specialized in the sector Autres activités de nettoyage des bâtiments et nettoyage industriel.
Based in THIVIERS (24800),
this company of category PME
shows in 2022 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ACTIONS SERVICES NETTOYAGES BRIGITTE DUPUY (SIREN 524662699)
Indicator
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
1 469 553 €
N/C
N/C
N/C
N/C
N/C
Net income
3 614 €
23 096 €
28 661 €
11 539 €
14 679 €
13 311 €
58 037 €
EBITDA
N/C
4 214 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
1.6%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, ACTIONS SERVICES NETTOYAGES BRIGITTE DUPUY generates positive net income of 4 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 58 k€ -> 4 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 614 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 204%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 20%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
204.272%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
19.546%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Debt ratio
39.547
64.616
44.086
131.17
89.418
155.795
204.272
Financial autonomy
43.733
37.409
41.197
29.02
32.465
25.371
19.546
Repayment capacity
None
None
None
None
None
3.903
None
Cash flow / Revenue
None%
None%
None%
None%
None%
5.379%
None%
Sector positioning
Debt ratio
204.272023
2021
2022
2023
Q1: 0.0
Med: 14.67
Q3: 59.94
Watch
In 2023, the debt ratio of ACTIONS SERVICES NETTOYAG... (204.27) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
19.55%2023
2021
2022
2023
Q1: 7.8%
Med: 29.31%
Q3: 52.27%
Average-15 pts over 3 years
In 2023, the financial autonomy of ACTIONS SERVICES NETTOYAG... (19.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.9 years2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.22 years
Watch
In 2022, the repayment capacity of ACTIONS SERVICES NETTOYAG... (3.90) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 164.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
179.473
189.223
162.729
226.318
156.862
193.426
164.134
Interest coverage
None
None
None
None
None
67.086
None
Sector positioning
Liquidity ratio
164.132023
2021
2022
2023
Q1: 118.27
Med: 173.83
Q3: 267.43
Average+6 pts over 3 years
In 2023, the liquidity ratio of ACTIONS SERVICES NETTOYAG... (164.13) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
67.09x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.46x
Excellent
In 2022, the interest coverage of ACTIONS SERVICES NETTOYAG... (67.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ACTIONS SERVICES NETTOYAGES BRIGITTE DUPUY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Operating WCR
0 €
0 €
0 €
0 €
0 €
74 888 €
0 €
Inventory turnover (days)
0
0
0
0
0
5
0
Customer payment term (days)
0
0
0
0
0
53
0
Supplier payment term (days)
0
0
0
0
0
31
0
Positioning of ACTIONS SERVICES NETTOYAGES BRIGITTE DUPUY in its sector
Comparison with sector Autres activités de nettoyage des bâtiments et nettoyage industriel
Valuation estimate
Based on 53 transactions of similar company sales
(all years),
the value of ACTIONS SERVICES NETTOYAGES BRIGITTE DUPUY is estimated at
12 066 €
(range 4 738€ - 22 813€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
53 tx
4k€12k€22k€
12 066 €Range: 4 738€ - 22 813€
NAF 5 all-time
Valuation method used
Net Income Multiple
3 614 €
×
3.3x
=12 066 €
Range: 4 738€ - 22 814€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 53 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de nettoyage des bâtiments et nettoyage industriel)
Compare ACTIONS SERVICES NETTOYAGES BRIGITTE DUPUY with other companies in the same sector:
Frequently asked questions about ACTIONS SERVICES NETTOYAGES BRIGITTE DUPUY
What is the revenue of ACTIONS SERVICES NETTOYAGES BRIGITTE DUPUY ?
The revenue of ACTIONS SERVICES NETTOYAGES BRIGITTE DUPUY in 2022 is 1.5 M€.
Is ACTIONS SERVICES NETTOYAGES BRIGITTE DUPUY profitable?
Yes, ACTIONS SERVICES NETTOYAGES BRIGITTE DUPUY generated a net profit of 4 k€ in 2023.
Where is the headquarters of ACTIONS SERVICES NETTOYAGES BRIGITTE DUPUY ?
The headquarters of ACTIONS SERVICES NETTOYAGES BRIGITTE DUPUY is located in THIVIERS (24800), in the department Dordogne.
Where to find the tax return of ACTIONS SERVICES NETTOYAGES BRIGITTE DUPUY ?
The tax return of ACTIONS SERVICES NETTOYAGES BRIGITTE DUPUY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ACTIONS SERVICES NETTOYAGES BRIGITTE DUPUY operate?
ACTIONS SERVICES NETTOYAGES BRIGITTE DUPUY operates in the sector Autres activités de nettoyage des bâtiments et nettoyage industriel (NAF code 81.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart