Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-01-02 (18 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: SOLLIES-PONT (83210), Var
ACTION TRAVAUX PUBLICS : revenue, balance sheet and financial ratios
ACTION TRAVAUX PUBLICS is a French company
founded 18 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in SOLLIES-PONT (83210),
this company of category PME
shows in 2020 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ACTION TRAVAUX PUBLICS (SIREN 501443600)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
N/C
N/C
N/C
2 103 566 €
2 727 692 €
N/C
1 053 090 €
Net income
165 433 €
135 364 €
208 565 €
44 832 €
15 279 €
-214 428 €
-42 671 €
64 232 €
EBITDA
N/C
N/C
N/C
N/C
35 844 €
-192 624 €
N/C
94 848 €
Net margin
N/C
N/C
N/C
N/C
0.7%
-7.9%
N/C
6.1%
Revenue and income statement
In 2024, ACTION TRAVAUX PUBLICS generates positive net income of 165 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 64 k€ -> 165 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
165 433 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 50%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
49.844%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.646%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ACTION TRAVAUX PUBLICS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
18.187
31.239
-81.281
356.533
267.609
117.866
100.659
49.844
Financial autonomy
69.351
56.471
-17.642
13.688
20.191
37.024
37.763
44.646
Repayment capacity
0.551
None
-0.55
32.909
None
None
None
None
Cash flow / Revenue
7.433%
None%
-6.177%
0.779%
None%
None%
None%
None%
Sector positioning
Debt ratio
49.842024
2022
2023
2024
Q1: 7.67
Med: 32.36
Q3: 83.32
Average-16 pts over 3 years
In 2024, the debt ratio of ACTION TRAVAUX PUBLICS (49.84) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
44.65%2024
2022
2023
2024
Q1: 20.82%
Med: 39.09%
Q3: 56.12%
Good+8 pts over 3 years
In 2024, the financial autonomy of ACTION TRAVAUX PUBLICS (44.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 297.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
297.934
Liquidity indicators evolution ACTION TRAVAUX PUBLICS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
476.233
303.538
79.913
241.244
340.377
508.33
379.974
297.934
Interest coverage
0.272
None
-0.921
21.78
None
None
None
None
Sector positioning
Liquidity ratio
297.932024
2022
2023
2024
Q1: 141.46
Med: 199.6
Q3: 300.73
Good
In 2024, the liquidity ratio of ACTION TRAVAUX PUBLICS (297.93) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ACTION TRAVAUX PUBLICS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
-14 333 €
0 €
278 497 €
492 277 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
1
0
0
3
0
0
0
0
Customer payment term (days)
0
0
27
71
0
0
0
0
Supplier payment term (days)
15
0
67
50
0
0
0
0
Positioning of ACTION TRAVAUX PUBLICS in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 116 294€ to 2 265 706€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
116k€366k€2265k€
366 751 €Range: 116 294€ - 2 265 706€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare ACTION TRAVAUX PUBLICS with other companies in the same sector:
Frequently asked questions about ACTION TRAVAUX PUBLICS
What is the revenue of ACTION TRAVAUX PUBLICS ?
The revenue of ACTION TRAVAUX PUBLICS in 2020 is 2.1 M€.
Is ACTION TRAVAUX PUBLICS profitable?
Yes, ACTION TRAVAUX PUBLICS generated a net profit of 165 k€ in 2024.
Where is the headquarters of ACTION TRAVAUX PUBLICS ?
The headquarters of ACTION TRAVAUX PUBLICS is located in SOLLIES-PONT (83210), in the department Var.
Where to find the tax return of ACTION TRAVAUX PUBLICS ?
The tax return of ACTION TRAVAUX PUBLICS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ACTION TRAVAUX PUBLICS operate?
ACTION TRAVAUX PUBLICS operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart