ACTION SANTE : revenue, balance sheet and financial ratios
ACTION SANTE is a French company
founded 26 years ago,
specialized in the sector Formation continue d'adultes.
Based in HERBLAY-SUR-SEINE (95220),
this company of category PME
shows in 2023 a revenue of 2.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ACTION SANTE (SIREN 423120732)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
2 865 731 €
2 361 651 €
2 046 428 €
1 150 853 €
2 092 007 €
1 392 333 €
1 486 064 €
2 530 463 €
Net income
116 696 €
-60 975 €
-122 323 €
171 462 €
-65 556 €
10 572 €
-217 929 €
-281 208 €
-106 272 €
EBITDA
N/C
9 903 €
-105 275 €
243 739 €
-59 640 €
58 339 €
-245 633 €
-409 557 €
-139 974 €
Net margin
N/C
-2.1%
-5.2%
8.4%
-5.7%
0.5%
-15.7%
-18.9%
-4.2%
Revenue and income statement
In 2024, ACTION SANTE generates positive net income of 117 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
116 696 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 112%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
111.988%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.057%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
730.311
-81.005
-63.418
71.438
97.895
163.368
260.867
113.387
111.988
Financial autonomy
2.672
-38.385
-55.83
27.512
26.595
30.464
21.856
27.262
30.057
Repayment capacity
-0.18
-0.691
-1.191
-11.939
-5.664
4.906
-15.056
-4.673
None
Cash flow / Revenue
-4.714%
-18.647%
-12.86%
-0.834%
-6.287%
9.601%
-3.432%
-3.428%
None%
Sector positioning
Debt ratio
111.992024
2022
2023
2024
Q1: 0.0
Med: 3.22
Q3: 34.93
Average
In 2024, the debt ratio of ACTION SANTE (111.99) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
30.06%2024
2022
2023
2024
Q1: 1.03%
Med: 30.48%
Q3: 60.98%
Average+8 pts over 3 years
In 2024, the financial autonomy of ACTION SANTE (30.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-4.67 years2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 0.54 years
Excellent
In 2023, the repayment capacity of ACTION SANTE (-4.67) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 268.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
268.947
Liquidity indicators evolution ACTION SANTE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
103.991
88.531
73.278
161.515
208.007
501.1
461.074
234.645
268.947
Interest coverage
-4.634
-0.799
-1.06
4.957
-3.53
-0.286
-20.509
704.625
None
Sector positioning
Liquidity ratio
268.952024
2022
2023
2024
Q1: 126.79
Med: 230.24
Q3: 439.51
Good-20 pts over 3 years
In 2024, the liquidity ratio of ACTION SANTE (268.95) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
704.62x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.69x
Excellent+52 pts over 2 years
In 2023, the interest coverage of ACTION SANTE (704.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ACTION SANTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
430 735 €
525 205 €
423 562 €
1 405 452 €
1 255 408 €
1 409 518 €
1 720 297 €
1 097 919 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
32
38
85
71
53
52
77
83
0
Supplier payment term (days)
73
175
255
196
258
37
43
60
0
Positioning of ACTION SANTE in its sector
Comparison with sector Formation continue d'adultes
Valuation estimate
Based on 134 transactions of similar company sales
(all years),
the value of ACTION SANTE is estimated at
342 731 €
(range 127 865€ - 1 853 494€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
134 transactions
127k€342k€1853k€
342 731 €Range: 127 865€ - 1 853 494€
NAF 5 all-time
Valuation method used
Net Income Multiple
116 696 €
×
2.9x
=342 731 €
Range: 127 866€ - 1 853 494€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Formation continue d'adultes)
Compare ACTION SANTE with other companies in the same sector:
Yes, ACTION SANTE generated a net profit of 117 k€ in 2024.
Where is the headquarters of ACTION SANTE ?
The headquarters of ACTION SANTE is located in HERBLAY-SUR-SEINE (95220), in the department Val-d'Oise.
Where to find the tax return of ACTION SANTE ?
The tax return of ACTION SANTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ACTION SANTE operate?
ACTION SANTE operates in the sector Formation continue d'adultes (NAF code 85.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart