Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2006-08-31 (19 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: PEROLS (34470), Herault
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ACTION PREVENTION PROTECTION A2P is a French company
founded 19 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in PEROLS (34470),
this company of category PME
shows in 2014 a revenue of 937 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ACTION PREVENTION PROTECTION A2P (SIREN 491681169)
Indicator
2017
2016
2015
2014
Revenue
N/C
N/C
N/C
936 986 €
Net income
61 124 €
45 954 €
-2 733 €
-11 923 €
EBITDA
N/C
N/C
N/C
768 135 €
Net margin
N/C
N/C
N/C
-1.3%
Revenue and income statement
In 2017, ACTION PREVENTION PROTECTION A2P generates positive net income of 61 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2017)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
61 124 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2017)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.532%
Financial autonomy (2017)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.077%
Asset age ratio (2017)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
Debt ratio
40.866
52.204
39.977
10.532
Financial autonomy
42.855
41.24
49.928
62.077
Repayment capacity
47.732
None
None
None
Cash flow / Revenue
0.335%
None%
None%
None%
Sector positioning
Debt ratio
10.532017
2015
2016
2017
Q1: 0.0
Med: 13.68
Q3: 149.68
Good-15 pts over 3 years
In 2017, the debt ratio of ACTION PREVENTION PROTECT... (10.53) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
62.08%2017
2015
2016
2017
Q1: 3.75%
Med: 38.99%
Q3: 78.34%
Good+10 pts over 3 years
In 2017, the financial autonomy of ACTION PREVENTION PROTECT... (62.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 355.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2017)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
Liquidity ratio
264.672
299.959
400.592
355.61
Interest coverage
4.289
None
None
None
Sector positioning
Liquidity ratio
355.612017
2015
2016
2017
Q1: 73.82
Med: 229.69
Q3: 855.41
Good
In 2017, the liquidity ratio of ACTION PREVENTION PROTECT... (355.61) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2017)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2017)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2017)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2017)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ACTION PREVENTION PROTECTION A2P
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
Operating WCR
99 424 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
98
0
0
0
Supplier payment term (days)
72
0
0
0
Positioning of ACTION PREVENTION PROTECTION A2P in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 227 transactions of similar company sales
in 2017,
the value of ACTION PREVENTION PROTECTION A2P is estimated at
347 197 €
(range 133 734€ - 816 797€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2017
227 transactions
133k€347k€816k€
347 197 €Range: 133 734€ - 816 797€
NAF 5 année 2017
Valuation method used
Net Income Multiple
61 124 €
×
5.7x
=347 197 €
Range: 133 734€ - 816 798€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 227 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare ACTION PREVENTION PROTECTION A2P with other companies in the same sector:
Frequently asked questions about ACTION PREVENTION PROTECTION A2P
What is the revenue of ACTION PREVENTION PROTECTION A2P ?
The revenue of ACTION PREVENTION PROTECTION A2P in 2014 is 937 k€.
Is ACTION PREVENTION PROTECTION A2P profitable?
Yes, ACTION PREVENTION PROTECTION A2P generated a net profit of 61 k€ in 2017.
Where is the headquarters of ACTION PREVENTION PROTECTION A2P ?
The headquarters of ACTION PREVENTION PROTECTION A2P is located in PEROLS (34470), in the department Herault.
Where to find the tax return of ACTION PREVENTION PROTECTION A2P ?
The tax return of ACTION PREVENTION PROTECTION A2P is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ACTION PREVENTION PROTECTION A2P operate?
ACTION PREVENTION PROTECTION A2P operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart