Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 2016-12-31 (9 years)Status: ActiveBusiness sector: Gestion de fondsLocation: PARIS (75013), Paris
ACTION LOGEMENT IMMOBILIER : revenue, balance sheet and financial ratios
ACTION LOGEMENT IMMOBILIER is a French company
founded 9 years ago,
specialized in the sector Gestion de fonds.
Based in PARIS (75013),
this company of category GE
shows in 2023 a revenue of 637 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ACTION LOGEMENT IMMOBILIER (SIREN 824538557)
Indicator
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
637 000 €
N/C
49 000 €
144 000 €
213 000 €
N/C
Net income
356 977 000 €
341 776 000 €
368 152 000 €
212 544 000 €
306 482 000 €
94 270 000 €
23 166 000 €
EBITDA
-13 628 000 €
-13 440 000 €
-13 916 000 €
-12 877 000 €
-12 899 000 €
-13 636 000 €
-12 426 000 €
Net margin
N/C
53654.0%
N/C
433763.3%
212834.7%
44258.2%
N/C
Revenue and income statement
In 2024, ACTION LOGEMENT IMMOBILIER generates positive net income of 357.0 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 23.2 M€ -> 357.0 M€.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-13 628 000 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-15 560 000 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
356 977 000 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 99%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.385%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
98.521%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.741
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.141
0.133
0.097
0.071
0.048
1.501
1.385
Financial autonomy
98.687
97.829
98.361
99.562
99.636
98.398
98.521
Repayment capacity
0.504
0.157
0.078
0.086
0.03
1.027
1.741
Cash flow / Revenue
None%
12047.418%
34170.139%
89193.878%
None%
14247.724%
None%
Sector positioning
Debt ratio
1.392024
2022
2023
2024
Q1: 0.0
Med: 8.29
Q3: 92.98
Good
In 2024, the debt ratio of ACTION LOGEMENT IMMOBILIER (1.39) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
98.52%2024
2022
2023
2024
Q1: 4.66%
Med: 48.47%
Q3: 87.35%
Excellent
In 2024, the financial autonomy of ACTION LOGEMENT IMMOBILIER (98.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.74 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.0 years
Q3: 3.01 years
Average+14 pts over 3 years
In 2024, the repayment capacity of ACTION LOGEMENT IMMOBILIER (1.74) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 9229.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
9229.732
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
0.911
397.363
856.605
14719.504
7741.742
13475.463
9229.732
Interest coverage
-93.602
-70.373
-7.884
-7.805
-5.469
-23.281
-27.634
Sector positioning
Liquidity ratio
9229.732024
2022
2023
2024
Q1: 100.72
Med: 472.35
Q3: 3121.45
Excellent
In 2024, the liquidity ratio of ACTION LOGEMENT IMMOBILIER (9229.73) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-27.63x2024
2022
2023
2024
Q1: -71.24x
Med: 0.0x
Q3: 0.0x
Average-7 pts over 3 years
In 2024, the interest coverage of ACTION LOGEMENT IMMOBILIER (-27.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 114 days. Excellent situation: suppliers finance 114 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
114 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ACTION LOGEMENT IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
117 619 999 €
-13 144 000 €
233 283 000 €
0 €
127 042 000 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
0
3468
3727
5229
0
250
0
Supplier payment term (days)
273
249
256
194
148
112
114
Positioning of ACTION LOGEMENT IMMOBILIER in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 62 transactions of similar company sales
in 2024,
the value of ACTION LOGEMENT IMMOBILIER is estimated at
2 638 508 444 €
(range 749 141 145€ - 5 227 166 564€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare ACTION LOGEMENT IMMOBILIER with other companies in the same sector:
Frequently asked questions about ACTION LOGEMENT IMMOBILIER
What is the revenue of ACTION LOGEMENT IMMOBILIER ?
The revenue of ACTION LOGEMENT IMMOBILIER in 2023 is 637 k€.
Is ACTION LOGEMENT IMMOBILIER profitable?
Yes, ACTION LOGEMENT IMMOBILIER generated a net profit of 357.0 M€ in 2024.
Where is the headquarters of ACTION LOGEMENT IMMOBILIER ?
The headquarters of ACTION LOGEMENT IMMOBILIER is located in PARIS (75013), in the department Paris.
Where to find the tax return of ACTION LOGEMENT IMMOBILIER ?
The tax return of ACTION LOGEMENT IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ACTION LOGEMENT IMMOBILIER operate?
ACTION LOGEMENT IMMOBILIER operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart