Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1997-04-01 (29 years)Status: ActiveBusiness sector: Formation continue d'adultesLocation: LE LOROUX-BOTTEREAU (44430), Loire-Atlantique
ACTION FORMATION INCENDIE : revenue, balance sheet and financial ratios
ACTION FORMATION INCENDIE is a French company
founded 29 years ago,
specialized in the sector Formation continue d'adultes.
Based in LE LOROUX-BOTTEREAU (44430),
this company of category PME
shows in 2022 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ACTION FORMATION INCENDIE (SIREN 411948334)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
N/C
1 502 805 €
1 317 217 €
1 069 146 €
1 280 821 €
1 263 467 €
1 195 795 €
Net income
54 770 €
54 054 €
95 423 €
103 044 €
-65 988 €
-58 695 €
78 617 €
97 614 €
EBITDA
N/C
N/C
140 124 €
138 859 €
-24 318 €
-35 754 €
120 890 €
160 050 €
Net margin
N/C
N/C
6.3%
7.8%
-6.2%
-4.6%
6.2%
8.2%
Revenue and income statement
In 2024, ACTION FORMATION INCENDIE generates positive net income of 55 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 98 k€ -> 55 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
54 770 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 46%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
46.302%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.534%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
28.232
22.041
52.629
163.21
28.228
35.072
28.121
46.302
Financial autonomy
54.576
58.394
44.134
28.347
52.195
47.13
54.292
49.534
Repayment capacity
0.917
0.884
-4.686
-17.051
0.757
1.229
None
None
Cash flow / Revenue
10.634%
8.519%
-2.781%
-2.243%
9.989%
7.876%
None%
None%
Sector positioning
Debt ratio
46.32024
2022
2023
2024
Q1: 0.0
Med: 3.22
Q3: 34.93
Average+11 pts over 3 years
In 2024, the debt ratio of ACTION FORMATION INCENDIE (46.30) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
49.53%2024
2022
2023
2024
Q1: 1.03%
Med: 30.48%
Q3: 60.98%
Good
In 2024, the financial autonomy of ACTION FORMATION INCENDIE (49.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.23 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.73 years
Average
In 2022, the repayment capacity of ACTION FORMATION INCENDIE (1.23) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 272.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
286.006
285.738
267.118
363.031
273.575
239.802
266.147
272.165
Interest coverage
0.281
0.344
-0.26
-0.066
0.45
1.048
None
None
Sector positioning
Liquidity ratio
272.172024
2022
2023
2024
Q1: 126.79
Med: 230.24
Q3: 439.51
Good
In 2024, the liquidity ratio of ACTION FORMATION INCENDIE (272.17) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.05x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.63x
Excellent
In 2022, the interest coverage of ACTION FORMATION INCENDIE (1.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ACTION FORMATION INCENDIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
374 224 €
300 718 €
365 021 €
242 290 €
346 389 €
385 995 €
0 €
0 €
Inventory turnover (days)
2
2
3
1
1
2
0
0
Customer payment term (days)
120
87
110
100
111
118
0
0
Supplier payment term (days)
61
63
56
53
50
55
0
0
Positioning of ACTION FORMATION INCENDIE in its sector
Comparison with sector Formation continue d'adultes
Valuation estimate
Based on 134 transactions of similar company sales
(all years),
the value of ACTION FORMATION INCENDIE is estimated at
160 857 €
(range 60 012€ - 869 917€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
134 transactions
60k€160k€869k€
160 857 €Range: 60 012€ - 869 917€
NAF 5 all-time
Valuation method used
Net Income Multiple
54 770 €
×
2.9x
=160 857 €
Range: 60 012€ - 869 917€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Formation continue d'adultes)
Compare ACTION FORMATION INCENDIE with other companies in the same sector:
Frequently asked questions about ACTION FORMATION INCENDIE
What is the revenue of ACTION FORMATION INCENDIE ?
The revenue of ACTION FORMATION INCENDIE in 2022 is 1.5 M€.
Is ACTION FORMATION INCENDIE profitable?
Yes, ACTION FORMATION INCENDIE generated a net profit of 55 k€ in 2024.
Where is the headquarters of ACTION FORMATION INCENDIE ?
The headquarters of ACTION FORMATION INCENDIE is located in LE LOROUX-BOTTEREAU (44430), in the department Loire-Atlantique.
Where to find the tax return of ACTION FORMATION INCENDIE ?
The tax return of ACTION FORMATION INCENDIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ACTION FORMATION INCENDIE operate?
ACTION FORMATION INCENDIE operates in the sector Formation continue d'adultes (NAF code 85.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart