Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2015-07-14 (10 years)Status: ActiveBusiness sector: Promotion immobilière d'autres bâtimentsLocation: NIMES (30900), Gard
ACTION AMENAGEMENT : revenue, balance sheet and financial ratios
ACTION AMENAGEMENT is a French company
founded 10 years ago,
specialized in the sector Promotion immobilière d'autres bâtiments.
Based in NIMES (30900),
this company of category PME
shows in 2017 a revenue of 367 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ACTION AMENAGEMENT (SIREN 813040557)
Indicator
2022
2017
2016
Revenue
N/C
366 822 €
303 729 €
Net income
280 309 €
22 501 €
30 183 €
EBITDA
N/C
34 483 €
43 908 €
Net margin
N/C
6.1%
9.9%
Revenue and income statement
In 2022, ACTION AMENAGEMENT generates positive net income of 280 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 30 k€ -> 280 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
280 309 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 379%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 6%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
378.867%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
6.063%
Solvency indicators evolution ACTION AMENAGEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2022
Debt ratio
931.926
199.269
378.867
Financial autonomy
8.346
22.126
6.063
Repayment capacity
4.473
4.666
None
Cash flow / Revenue
9.937%
6.134%
None%
Sector positioning
Debt ratio
378.872022
2016
2017
2022
Q1: 0.0
Med: 7.43
Q3: 207.15
Average
In 2022, the debt ratio of ACTION AMENAGEMENT (378.87) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
6.06%2022
2016
2017
2022
Q1: 0.05%
Med: 14.2%
Q3: 50.83%
Average
In 2022, the financial autonomy of ACTION AMENAGEMENT (6.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
4.67 years2017
2016
2017
Q1: -2.98 years
Med: 0.0 years
Q3: 1.57 years
Average
In 2017, the repayment capacity of ACTION AMENAGEMENT (4.67) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 136.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
136.229
Liquidity indicators evolution ACTION AMENAGEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2022
Liquidity ratio
157.202
296.002
136.229
Interest coverage
19.243
23.371
None
Sector positioning
Liquidity ratio
136.232022
2016
2017
2022
Q1: 130.95
Med: 327.63
Q3: 1054.43
Average
In 2022, the liquidity ratio of ACTION AMENAGEMENT (136.23) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
23.37x2017
2016
2017
Q1: -4.32x
Med: 0.0x
Q3: 1.66x
Excellent
In 2017, the interest coverage of ACTION AMENAGEMENT (23.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ACTION AMENAGEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2022
Operating WCR
433 631 €
140 401 €
0 €
Inventory turnover (days)
489
123
0
Customer payment term (days)
0
0
0
Supplier payment term (days)
13
29
0
Positioning of ACTION AMENAGEMENT in its sector
Comparison with sector Promotion immobilière d'autres bâtiments
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of ACTION AMENAGEMENT is estimated at
658 307 €
(range 204 496€ - 1 811 262€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
80 tx
204k€658k€1811k€
658 307 €Range: 204 496€ - 1 811 262€
NAF 5 all-time
Valuation method used
Net Income Multiple
280 309 €
×
2.3x
=658 307 €
Range: 204 497€ - 1 811 263€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière d'autres bâtiments)
Compare ACTION AMENAGEMENT with other companies in the same sector:
Frequently asked questions about ACTION AMENAGEMENT
What is the revenue of ACTION AMENAGEMENT ?
The revenue of ACTION AMENAGEMENT in 2017 is 367 k€.
Is ACTION AMENAGEMENT profitable?
Yes, ACTION AMENAGEMENT generated a net profit of 280 k€ in 2022.
Where is the headquarters of ACTION AMENAGEMENT ?
The headquarters of ACTION AMENAGEMENT is located in NIMES (30900), in the department Gard.
Where to find the tax return of ACTION AMENAGEMENT ?
The tax return of ACTION AMENAGEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ACTION AMENAGEMENT operate?
ACTION AMENAGEMENT operates in the sector Promotion immobilière d'autres bâtiments (NAF code 41.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart