Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-10-01 (16 years)Status: ActiveBusiness sector: Fonds de placement et entités financières similairesLocation: MAXILLY-SUR-LEMAN (74500), Haute-Savoie
ACTINI PARTICIPATIONS : revenue, balance sheet and financial ratios
ACTINI PARTICIPATIONS is a French company
founded 16 years ago,
specialized in the sector Fonds de placement et entités financières similaires.
Based in MAXILLY-SUR-LEMAN (74500),
this company of category PME
shows in 2023 a revenue of 128 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ACTINI PARTICIPATIONS (SIREN 517442463)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
127 762 €
313 274 €
313 227 €
193 968 €
N/C
N/C
N/C
N/C
Net income
104 957 €
5 458 562 €
-46 602 €
1 452 €
168 023 €
-246 296 €
247 916 €
454 165 €
196 557 €
EBITDA
-65 398 €
-104 651 €
20 646 €
18 893 €
11 448 €
-5 396 €
-5 699 €
-1 859 €
-2 754 €
Net margin
N/C
4272.4%
-14.9%
0.5%
86.6%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, ACTINI PARTICIPATIONS generates positive net income of 105 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 197 k€ -> 105 k€.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-65 398 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-65 408 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
104 957 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 95%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.142%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
95.296%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
23.95
11.472
44.067
122.744
96.657
51.103
43.029
4.662
4.142
Financial autonomy
76.991
86.94
67.106
43.354
46.629
62.739
64.44
95.137
95.296
Repayment capacity
0.941
0.331
2.091
6.079
4.374
51.962
16.086
-1.371
1.659
Cash flow / Revenue
None%
None%
None%
None%
118.279%
3.264%
8.479%
-171.602%
None%
Sector positioning
Debt ratio
4.142024
2022
2023
2024
Q1: 0.01
Med: 13.69
Q3: 116.56
Good-24 pts over 3 years
In 2024, the debt ratio of ACTINI PARTICIPATIONS (4.14) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
95.3%2024
2022
2023
2024
Q1: 13.95%
Med: 55.8%
Q3: 90.35%
Excellent+23 pts over 3 years
In 2024, the financial autonomy of ACTINI PARTICIPATIONS (95.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.66 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.15 years
Q3: 4.69 years
Average-17 pts over 3 years
In 2024, the repayment capacity of ACTINI PARTICIPATIONS (1.66) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 47131.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
47131.237
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
4068.68
6134.813
6615.572
27086.269
833.988
674.935
444.962
84975.821
47131.237
Interest coverage
-5327.124
-2867.994
-1015.108
-8709.878
1162.386
177.208
385.455
-4.307
-4.451
Sector positioning
Liquidity ratio
47131.242024
2022
2023
2024
Q1: 132.35
Med: 897.73
Q3: 5412.13
Excellent+34 pts over 3 years
In 2024, the liquidity ratio of ACTINI PARTICIPATIONS (47131.24) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-4.45x2024
2022
2023
2024
Q1: -144.56x
Med: -8.16x
Q3: 0.0x
Good-14 pts over 3 years
In 2024, the interest coverage of ACTINI PARTICIPATIONS (-4.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 63 days. Excellent situation: suppliers finance 63 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
63 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ACTINI PARTICIPATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
814 315 €
354 855 €
181 993 €
42 432 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
691
940
361
160
113
165
50
15
63
Positioning of ACTINI PARTICIPATIONS in its sector
Comparison with sector Fonds de placement et entités financières similaires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 294 789€ to 2 033 918€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
294k€1362k€2033k€
1 362 104 €Range: 294 789€ - 2 033 918€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fonds de placement et entités financières similaires)
Compare ACTINI PARTICIPATIONS with other companies in the same sector:
Frequently asked questions about ACTINI PARTICIPATIONS
What is the revenue of ACTINI PARTICIPATIONS ?
The revenue of ACTINI PARTICIPATIONS in 2023 is 128 k€.
Is ACTINI PARTICIPATIONS profitable?
Yes, ACTINI PARTICIPATIONS generated a net profit of 105 k€ in 2024.
Where is the headquarters of ACTINI PARTICIPATIONS ?
The headquarters of ACTINI PARTICIPATIONS is located in MAXILLY-SUR-LEMAN (74500), in the department Haute-Savoie.
Where to find the tax return of ACTINI PARTICIPATIONS ?
The tax return of ACTINI PARTICIPATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ACTINI PARTICIPATIONS operate?
ACTINI PARTICIPATIONS operates in the sector Fonds de placement et entités financières similaires (NAF code 64.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart