Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-04-15 (19 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: VIRY-CHATILLON (91170), Essonne
ACTIF TRANSPORT EXPRESS : revenue, balance sheet and financial ratios
ACTIF TRANSPORT EXPRESS is a French company
founded 19 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in VIRY-CHATILLON (91170),
this company of category PME
shows in 2022 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ACTIF TRANSPORT EXPRESS (SIREN 495033136)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
2 380 178 €
2 292 546 €
1 798 732 €
2 076 856 €
N/C
1 581 236 €
1 372 813 €
Net income
3 404 €
119 146 €
130 541 €
135 639 €
83 121 €
160 117 €
153 554 €
159 869 €
EBITDA
N/C
341 374 €
337 315 €
350 628 €
308 539 €
N/C
292 181 €
287 844 €
Net margin
N/C
5.0%
5.7%
7.5%
4.0%
N/C
9.7%
11.6%
Revenue and income statement
In 2024, ACTIF TRANSPORT EXPRESS generates positive net income of 3 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 160 k€ -> 3 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 404 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
25.412%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.863%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ACTIF TRANSPORT EXPRESS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
3.883
2.692
0.293
4.548
6.628
0.365
0.851
25.412
Financial autonomy
58.988
49.794
64.125
62.755
63.154
59.782
57.265
56.863
Repayment capacity
0.126
0.063
None
0.126
0.205
0.014
0.034
None
Cash flow / Revenue
15.211%
13.787%
None%
13.122%
16.03%
11.317%
11.846%
None%
Sector positioning
Debt ratio
25.412024
2021
2022
2024
Q1: 1.8
Med: 27.54
Q3: 87.06
Good+23 pts over 3 years
In 2024, the debt ratio of ACTIF TRANSPORT EXPRESS (25.41) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
56.86%2024
2021
2022
2024
Q1: 13.27%
Med: 31.55%
Q3: 51.53%
Excellent
In 2024, the financial autonomy of ACTIF TRANSPORT EXPRESS (56.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.03 years2022
2021
2022
Q1: 0.0 years
Med: 0.02 years
Q3: 1.77 years
Average
In 2022, the repayment capacity of ACTIF TRANSPORT EXPRESS (0.03) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 281.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
281.675
Liquidity indicators evolution ACTIF TRANSPORT EXPRESS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
223.923
178.051
232.676
206.252
232.851
198.049
206.503
281.675
Interest coverage
0.186
0.145
None
0.002
0.0
0.0
0.0
None
Sector positioning
Liquidity ratio
281.682024
2021
2022
2024
Q1: 117.28
Med: 164.75
Q3: 253.6
Excellent+18 pts over 3 years
In 2024, the liquidity ratio of ACTIF TRANSPORT EXPRESS (281.68) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2022
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.7x
Average
In 2022, the interest coverage of ACTIF TRANSPORT EXPRESS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 84 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 318 days. Excellent situation: suppliers finance 234 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
84 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
318 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ACTIF TRANSPORT EXPRESS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
-202 737 €
-165 429 €
0 €
-25 130 €
-211 027 €
-277 008 €
-206 576 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
42
52
289
36
35
25
46
84
Supplier payment term (days)
23
20
148
11
23
81
93
318
Positioning of ACTIF TRANSPORT EXPRESS in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of ACTIF TRANSPORT EXPRESS is estimated at
11 510 €
(range 1 493€ - 31 422€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
1k€11k€31k€
11 510 €Range: 1 493€ - 31 422€
NAF 5 année 2024
Valuation method used
Net Income Multiple
3 404 €
×
3.4x
=11 510 €
Range: 1 493€ - 31 423€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare ACTIF TRANSPORT EXPRESS with other companies in the same sector:
Frequently asked questions about ACTIF TRANSPORT EXPRESS
What is the revenue of ACTIF TRANSPORT EXPRESS ?
The revenue of ACTIF TRANSPORT EXPRESS in 2022 is 2.4 M€.
Is ACTIF TRANSPORT EXPRESS profitable?
Yes, ACTIF TRANSPORT EXPRESS generated a net profit of 3 k€ in 2024.
Where is the headquarters of ACTIF TRANSPORT EXPRESS ?
The headquarters of ACTIF TRANSPORT EXPRESS is located in VIRY-CHATILLON (91170), in the department Essonne.
Where to find the tax return of ACTIF TRANSPORT EXPRESS ?
The tax return of ACTIF TRANSPORT EXPRESS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ACTIF TRANSPORT EXPRESS operate?
ACTIF TRANSPORT EXPRESS operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart