Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1994-08-25 (31 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: CANNES (06400), Alpes-Maritimes
ACTI INVESTISSEMENTS : revenue, balance sheet and financial ratios
ACTI INVESTISSEMENTS is a French company
founded 31 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in CANNES (06400),
this company of category PME
shows in 2019 a revenue of 255 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ACTI INVESTISSEMENTS (SIREN 398126979)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
254 966 €
259 460 €
152 892 €
670 040 €
Net income
169 615 €
245 625 €
1 216 366 €
49 904 €
1 426 €
322 743 €
EBITDA
N/C
N/C
174 471 €
156 263 €
56 840 €
585 003 €
Net margin
N/C
N/C
477.1%
19.2%
0.9%
48.2%
Revenue and income statement
In 2021, ACTI INVESTISSEMENTS generates positive net income of 170 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 323 k€ -> 170 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
169 615 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 76%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
22.049%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
76.262%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
5.81
45.389
65.616
1.078
21.712
22.049
Financial autonomy
84.727
68.527
55.98
65.58
79.348
76.262
Repayment capacity
0.161
6.055
5.965
-0.072
None
None
Cash flow / Revenue
62.934%
57.45%
49.833%
-142.519%
None%
None%
Sector positioning
Debt ratio
22.052021
2019
2020
2021
Q1: -2.0
Med: 12.57
Q3: 178.71
Average+24 pts over 3 years
In 2021, the debt ratio of ACTI INVESTISSEMENTS (22.05) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
76.26%2021
2019
2020
2021
Q1: 2.35%
Med: 38.31%
Q3: 81.37%
Good+6 pts over 3 years
In 2021, the financial autonomy of ACTI INVESTISSEMENTS (76.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-0.07 years2019
2019
Q1: 0.0 years
Med: 0.55 years
Q3: 8.61 years
Excellent
In 2019, the repayment capacity of ACTI INVESTISSEMENTS (-0.07) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 758.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
589.652
10392.828
66.78
390.892
1511.093
758.887
Interest coverage
0.0
2.004
4.077
6.983
None
None
Sector positioning
Liquidity ratio
758.892021
2019
2020
2021
Q1: 84.53
Med: 265.45
Q3: 1031.63
Good+11 pts over 3 years
In 2021, the liquidity ratio of ACTI INVESTISSEMENTS (758.89) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
6.98x2019
2019
Q1: 0.0x
Med: 0.0x
Q3: 13.75x
Good
In 2019, the interest coverage of ACTI INVESTISSEMENTS (7.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ACTI INVESTISSEMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
365 815 €
120 724 €
-25 928 €
-367 126 €
0 €
0 €
Inventory turnover (days)
1
5
19
35
0
0
Customer payment term (days)
210
176
116
118
0
0
Supplier payment term (days)
271
37
27
59
0
0
Positioning of ACTI INVESTISSEMENTS in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 178 transactions of similar company sales
in 2021,
the value of ACTI INVESTISSEMENTS is estimated at
1 106 402 €
(range 459 417€ - 2 421 169€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
178 transactions
459k€1106k€2421k€
1 106 402 €Range: 459 417€ - 2 421 169€
NAF 5 année 2021
Valuation method used
Net Income Multiple
169 615 €
×
6.5x
=1 106 403 €
Range: 459 417€ - 2 421 169€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 178 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare ACTI INVESTISSEMENTS with other companies in the same sector:
Frequently asked questions about ACTI INVESTISSEMENTS
What is the revenue of ACTI INVESTISSEMENTS ?
The revenue of ACTI INVESTISSEMENTS in 2019 is 255 k€.
Is ACTI INVESTISSEMENTS profitable?
Yes, ACTI INVESTISSEMENTS generated a net profit of 170 k€ in 2021.
Where is the headquarters of ACTI INVESTISSEMENTS ?
The headquarters of ACTI INVESTISSEMENTS is located in CANNES (06400), in the department Alpes-Maritimes.
Where to find the tax return of ACTI INVESTISSEMENTS ?
The tax return of ACTI INVESTISSEMENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ACTI INVESTISSEMENTS operate?
ACTI INVESTISSEMENTS operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart