ACTENSE CONSEIL : revenue, balance sheet and financial ratios

ACTENSE CONSEIL is a French company founded 12 years ago, specialized in the sector Activités des agents et courtiers d'assurances. Based in PARIS (75017), this company of category PME shows in 2019 a revenue of 3.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ACTENSE CONSEIL (SIREN 793930884)
Indicator 2024 2023 2022 2019 2018 2017 2016
Revenue N/C N/C N/C 3 312 739 € 2 615 559 € 2 373 297 € 2 265 981 €
Net income 1 396 835 € 1 384 962 € 1 357 181 € 1 544 296 € 605 482 € 528 728 € 435 338 €
EBITDA N/C N/C N/C 1 418 117 € 825 672 € 669 682 € 595 837 €
Net margin N/C N/C N/C 46.6% 23.1% 22.3% 19.2%

Revenue and income statement

In 2024, ACTENSE CONSEIL generates positive net income of 1.4 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 435 k€ -> 1.4 M€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

1 396 835 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 219%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

218.822%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

21.983%

Solvency indicators evolution
ACTENSE CONSEIL

Sector positioning

Debt ratio
218.82 2024
2022
2023
2024
Q1: 0.0
Med: 7.61
Q3: 47.45
Watch +19 pts over 3 years

In 2024, the debt ratio of ACTENSE CONSEIL (218.82) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
21.98% 2024
2022
2023
2024
Q1: 13.11%
Med: 47.63%
Q3: 76.27%
Average -11 pts over 3 years

In 2024, the financial autonomy of ACTENSE CONSEIL (22.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 330.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

330.816

Liquidity indicators evolution
ACTENSE CONSEIL

Sector positioning

Liquidity ratio
330.82 2024
2022
2023
2024
Q1: 123.28
Med: 242.89
Q3: 571.56
Good +29 pts over 3 years

In 2024, the liquidity ratio of ACTENSE CONSEIL (330.82) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ACTENSE CONSEIL

Positioning of ACTENSE CONSEIL in its sector

Comparison with sector Activités des agents et courtiers d'assurances

Valuation estimate

Based on 193 transactions of similar company sales (all years), the value of ACTENSE CONSEIL is estimated at 2 811 367 € (range 1 329 830€ - 12 836 413€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
193 transactions
1329k€ 2811k€ 12836k€
2 811 367 € Range: 1 329 830€ - 12 836 413€
NAF 5 all-time

Valuation method used

Net Income Multiple
1 396 835 € × 2.0x = 2 811 367 €
Range: 1 329 831€ - 12 836 413€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des agents et courtiers d'assurances)

Compare ACTENSE CONSEIL with other companies in the same sector:

Frequently asked questions about ACTENSE CONSEIL

What is the revenue of ACTENSE CONSEIL ?

The revenue of ACTENSE CONSEIL in 2019 is 3.3 M€.

Is ACTENSE CONSEIL profitable?

Yes, ACTENSE CONSEIL generated a net profit of 1.4 M€ in 2024.

Where is the headquarters of ACTENSE CONSEIL ?

The headquarters of ACTENSE CONSEIL is located in PARIS (75017), in the department Paris.

Where to find the tax return of ACTENSE CONSEIL ?

The tax return of ACTENSE CONSEIL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ACTENSE CONSEIL operate?

ACTENSE CONSEIL operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.