Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1999-12-30 (26 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: LYON (69009), Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ACTELIOR CONSEIL : revenue, balance sheet and financial ratios
ACTELIOR CONSEIL is a French company
founded 26 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in LYON (69009),
this company of category PME
shows in 2024 a net income positive of 312 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ACTELIOR CONSEIL (SIREN 428658736)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
311 512 €
467 757 €
1 106 322 €
540 913 €
991 323 €
995 430 €
818 791 €
873 645 €
731 519 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, ACTELIOR CONSEIL generates positive net income of 312 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 732 k€ -> 312 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
311 512 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.661%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.001%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.017
0.015
0.017
0.0
0.145
0.194
0.136
6.612
5.661
Financial autonomy
73.675
71.407
73.037
66.836
62.175
47.587
63.859
51.008
56.001
Repayment capacity
None
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
5.662024
2022
2023
2024
Q1: 0.0
Med: 7.61
Q3: 47.45
Good+18 pts over 3 years
In 2024, the debt ratio of ACTELIOR CONSEIL (5.66) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
56.0%2024
2022
2023
2024
Q1: 13.11%
Med: 47.63%
Q3: 76.27%
Good-8 pts over 3 years
In 2024, the financial autonomy of ACTELIOR CONSEIL (56.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 215.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
215.974
Liquidity indicators evolution ACTELIOR CONSEIL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
445.153
411.713
402.845
331.135
272.924
208.542
305.332
226.127
215.974
Interest coverage
None
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
215.972024
2022
2023
2024
Q1: 123.28
Med: 242.89
Q3: 571.56
Average-12 pts over 3 years
In 2024, the liquidity ratio of ACTELIOR CONSEIL (215.97) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of ACTELIOR CONSEIL in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Based on 193 transactions of similar company sales
(all years),
the value of ACTELIOR CONSEIL is estimated at
626 970 €
(range 296 569€ - 2 862 683€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
193 transactions
296k€626k€2862k€
626 970 €Range: 296 569€ - 2 862 683€
NAF 5 all-time
Valuation method used
Net Income Multiple
311 512 €
×
2.0x
=626 971 €
Range: 296 569€ - 2 862 684€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare ACTELIOR CONSEIL with other companies in the same sector:
The revenue of ACTELIOR CONSEIL is not publicly disclosed (confidential accounts filed with INPI).
Is ACTELIOR CONSEIL profitable?
Yes, ACTELIOR CONSEIL generated a net profit of 312 k€ in 2024.
Where is the headquarters of ACTELIOR CONSEIL ?
The headquarters of ACTELIOR CONSEIL is located in LYON (69009), in the department Rhone.
Where to find the tax return of ACTELIOR CONSEIL ?
The tax return of ACTELIOR CONSEIL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ACTELIOR CONSEIL operate?
ACTELIOR CONSEIL operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart