Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1989-04-24 (37 years)Status: ActiveBusiness sector: Fabrication de meubles de cuisine Location: MONETEAU (89470), Yonne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ACTA MOBILIER : revenue, balance sheet and financial ratios
ACTA MOBILIER is a French company
founded 37 years ago,
specialized in the sector Fabrication de meubles de cuisine .
Based in MONETEAU (89470),
this company of category PME
shows in 2016 a revenue of 19.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ACTA MOBILIER (SIREN 350506549)
Indicator
2021
2020
2016
Revenue
N/C
N/C
19 496 104 €
Net income
-1 323 717 €
-660 713 €
-445 394 €
EBITDA
N/C
N/C
-228 704 €
Net margin
N/C
N/C
-2.3%
Revenue and income statement
In 2021, ACTA MOBILIER records a net loss of 1.3 M€. This deficit will reduce equity on the balance sheet.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 323 717 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 64%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
63.75%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.02%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2020
2021
Debt ratio
5.501
41.822
63.75
Financial autonomy
65.477
51.894
39.02
Repayment capacity
12.265
None
None
Cash flow / Revenue
0.126%
None%
None%
Sector positioning
Debt ratio
63.752021
2016
2020
2021
Q1: 8.69
Med: 41.65
Q3: 125.2
Average+27 pts over 3 years
In 2021, the debt ratio of ACTA MOBILIER (63.75) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
39.02%2021
2016
2020
2021
Q1: 17.62%
Med: 34.81%
Q3: 54.35%
Good-24 pts over 3 years
In 2021, the financial autonomy of ACTA MOBILIER (39.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
12.27 years2016
2016
Q1: 0.0 years
Med: 0.49 years
Q3: 1.96 years
Watch
In 2016, the repayment capacity of ACTA MOBILIER (12.27) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 265.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
265.168
Liquidity indicators evolution ACTA MOBILIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2020
2021
Liquidity ratio
288.202
351.273
265.168
Interest coverage
-10.804
None
None
Sector positioning
Liquidity ratio
265.172021
2016
2020
2021
Q1: 141.14
Med: 204.47
Q3: 289.35
Good-7 pts over 3 years
In 2021, the liquidity ratio of ACTA MOBILIER (265.17) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-10.8x2016
2016
Q1: -0.13x
Med: 1.03x
Q3: 5.31x
Watch
In 2016, the interest coverage of ACTA MOBILIER (-10.8x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ACTA MOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2020
2021
Operating WCR
3 223 096 €
0 €
0 €
Inventory turnover (days)
17
0
0
Customer payment term (days)
45
0
0
Supplier payment term (days)
23
0
0
Positioning of ACTA MOBILIER in its sector
Comparison with sector Fabrication de meubles de cuisine
Similar companies (Fabrication de meubles de cuisine )
Compare ACTA MOBILIER with other companies in the same sector:
The headquarters of ACTA MOBILIER is located in MONETEAU (89470), in the department Yonne.
Where to find the tax return of ACTA MOBILIER ?
The tax return of ACTA MOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ACTA MOBILIER operate?
ACTA MOBILIER operates in the sector Fabrication de meubles de cuisine (NAF code 31.02Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart