Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-07-01 (19 years)Status: ActiveBusiness sector: Ingénierie, études techniquesLocation: PARIS (75018), Paris
ACT CONSTRUIRE ENSEMBLE : revenue, balance sheet and financial ratios
ACT CONSTRUIRE ENSEMBLE is a French company
founded 19 years ago,
specialized in the sector Ingénierie, études techniques.
Based in PARIS (75018),
this company of category PME
shows in 2018 a revenue of 452 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ACT CONSTRUIRE ENSEMBLE (SIREN 491121679)
Indicator
2023
2018
2017
2016
Revenue
N/C
451 727 €
299 531 €
237 771 €
Net income
-62 590 €
52 466 €
1 909 €
-6 093 €
EBITDA
N/C
74 880 €
11 331 €
5 155 €
Net margin
N/C
11.6%
0.6%
-2.6%
Revenue and income statement
In 2023, ACT CONSTRUIRE ENSEMBLE records a net loss of 63 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-62 590 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 41%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
41.386%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.969%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2023
Debt ratio
59.429
23.944
8.916
41.386
Financial autonomy
42.714
48.245
54.978
36.969
Repayment capacity
24.648
4.32
0.179
None
Cash flow / Revenue
0.852%
1.589%
12.976%
None%
Sector positioning
Debt ratio
41.392023
2017
2018
2023
Q1: 0.0
Med: 9.47
Q3: 51.26
Average+7 pts over 3 years
In 2023, the debt ratio of ACT CONSTRUIRE ENSEMBLE (41.39) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.97%2023
2017
2018
2023
Q1: 11.14%
Med: 37.18%
Q3: 60.83%
Average-14 pts over 3 years
In 2023, the financial autonomy of ACT CONSTRUIRE ENSEMBLE (37.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.18 years2018
2017
2018
Q1: 0.0 years
Med: 0.0 years
Q3: 0.86 years
Average-20 pts over 2 years
In 2018, the repayment capacity of ACT CONSTRUIRE ENSEMBLE (0.18) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 192.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2023
Liquidity ratio
264.442
216.675
250.929
192.658
Interest coverage
22.813
5.798
0.503
None
Sector positioning
Liquidity ratio
192.662023
2017
2018
2023
Q1: 150.51
Med: 232.42
Q3: 397.46
Average-14 pts over 3 years
In 2023, the liquidity ratio of ACT CONSTRUIRE ENSEMBLE (192.66) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.5x2018
2017
2018
Q1: 0.0x
Med: 0.0x
Q3: 1.4x
Good-16 pts over 2 years
In 2018, the interest coverage of ACT CONSTRUIRE ENSEMBLE (0.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 985 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 968 days. The company must finance 17 days of gap between collections and payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
985 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
968 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ACT CONSTRUIRE ENSEMBLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2023
Operating WCR
94 944 €
74 568 €
97 939 €
0 €
Inventory turnover (days)
51
6
0
0
Customer payment term (days)
130
109
116
985
Supplier payment term (days)
28
46
5
968
Positioning of ACT CONSTRUIRE ENSEMBLE in its sector
Comparison with sector Ingénierie, études techniques
Similar companies (Ingénierie, études techniques)
Compare ACT CONSTRUIRE ENSEMBLE with other companies in the same sector:
Frequently asked questions about ACT CONSTRUIRE ENSEMBLE
What is the revenue of ACT CONSTRUIRE ENSEMBLE ?
The revenue of ACT CONSTRUIRE ENSEMBLE in 2018 is 452 k€.
Is ACT CONSTRUIRE ENSEMBLE profitable?
ACT CONSTRUIRE ENSEMBLE recorded a net loss in 2023.
Where is the headquarters of ACT CONSTRUIRE ENSEMBLE ?
The headquarters of ACT CONSTRUIRE ENSEMBLE is located in PARIS (75018), in the department Paris.
Where to find the tax return of ACT CONSTRUIRE ENSEMBLE ?
The tax return of ACT CONSTRUIRE ENSEMBLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ACT CONSTRUIRE ENSEMBLE operate?
ACT CONSTRUIRE ENSEMBLE operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart