Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

ACT 1 JB MOBILIER : revenue, balance sheet and financial ratios

ACT 1 JB MOBILIER is a French company founded 27 years ago, specialized in the sector Commerce de détail de meubles. Based in BOE (47550), this company of category PME shows in 2021 a net income positive of 77 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ACT 1 JB MOBILIER (SIREN 419581715)
Indicator 2021
Revenue N/C
Net income 76 940 €
EBITDA N/C
Net margin N/C

Revenue and income statement

In 2021, ACT 1 JB MOBILIER generates positive net income of 77 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

76 940 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 114%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

113.863%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

31.606%

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

7.5%

Solvency indicators evolution
ACT 1 JB MOBILIER

Sector positioning

Debt ratio
113.86 2021
2021
Q1: 3.5
Med: 39.7
Q3: 124.54
Average

In 2021, the debt ratio of ACT 1 JB MOBILIER (113.86) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
31.61% 2021
2021
Q1: 11.17%
Med: 27.16%
Q3: 45.19%
Good

In 2021, the financial autonomy of ACT 1 JB MOBILIER (31.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 243.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

243.665

Liquidity indicators evolution
ACT 1 JB MOBILIER

Sector positioning

Liquidity ratio
243.66 2021
2021
Q1: 119.47
Med: 161.76
Q3: 234.4
Excellent

In 2021, the liquidity ratio of ACT 1 JB MOBILIER (243.66) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Positioning of ACT 1 JB MOBILIER in its sector

Comparison with sector Commerce de détail de meubles

Valuation estimate

Based on 54 transactions of similar company sales in 2021, the value of ACT 1 JB MOBILIER is estimated at 111 864 € (range 70 313€ - 396 450€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2021
54 tx
70k€ 111k€ 396k€
111 864 € Range: 70 313€ - 396 450€
NAF 5 année 2021

Valuation method used

Net Income Multiple
76 940 € × 1.5x = 111 865 €
Range: 70 313€ - 396 451€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de détail de meubles)

Compare ACT 1 JB MOBILIER with other companies in the same sector:

Frequently asked questions about ACT 1 JB MOBILIER

What is the revenue of ACT 1 JB MOBILIER ?

The revenue of ACT 1 JB MOBILIER is not publicly disclosed (confidential accounts filed with INPI).

Is ACT 1 JB MOBILIER profitable?

Yes, ACT 1 JB MOBILIER generated a net profit of 77 k€ in 2021.

Where is the headquarters of ACT 1 JB MOBILIER ?

The headquarters of ACT 1 JB MOBILIER is located in BOE (47550), in the department Lot-et-Garonne.

Where to find the tax return of ACT 1 JB MOBILIER ?

The tax return of ACT 1 JB MOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ACT 1 JB MOBILIER operate?

ACT 1 JB MOBILIER operates in the sector Commerce de détail de meubles (NAF code 47.59A). See the 'Sector positioning' section above to compare the company with its competitors.