Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2010-11-22 (15 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: LUTTERBACH (68460), Haut-Rhin
ACS LOHMULLER SAS : revenue, balance sheet and financial ratios
ACS LOHMULLER SAS is a French company
founded 15 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in LUTTERBACH (68460),
this company of category PME
shows in 2018 a revenue of 535 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ACS LOHMULLER SAS (SIREN 528589831)
Indicator
2022
2021
2020
2018
2017
Revenue
N/C
N/C
N/C
535 338 €
471 123 €
Net income
81 882 €
-37 033 €
-29 335 €
8 509 €
67 968 €
EBITDA
N/C
N/C
N/C
12 149 €
79 429 €
Net margin
N/C
N/C
N/C
1.6%
14.4%
Revenue and income statement
In 2022, ACS LOHMULLER SAS generates positive net income of 82 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2022: 68 k€ -> 82 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
81 882 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 660%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 4%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
660.383%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
3.538%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2021
2022
Debt ratio
14.661
30.181
-577.162
-305.976
660.383
Financial autonomy
42.816
57.794
-6.097
-15.566
3.538
Repayment capacity
0.236
2.225
None
None
None
Cash flow / Revenue
15.407%
1.892%
None%
None%
None%
Sector positioning
Debt ratio
660.382022
2020
2021
2022
Q1: 2.37
Med: 20.75
Q3: 64.42
Watch+51 pts over 3 years
In 2022, the debt ratio of ACS LOHMULLER SAS (660.38) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
3.54%2022
2020
2021
2022
Q1: 14.99%
Med: 33.3%
Q3: 51.91%
Average
In 2022, the financial autonomy of ACS LOHMULLER SAS (3.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 104.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
104.294
Liquidity indicators evolution ACS LOHMULLER SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2020
2021
2022
Liquidity ratio
209.559
276.781
107.612
92.825
104.294
Interest coverage
1.124
7.704
None
None
None
Sector positioning
Liquidity ratio
104.292022
2020
2021
2022
Q1: 151.74
Med: 201.88
Q3: 289.23
Watch+7 pts over 3 years
In 2022, the liquidity ratio of ACS LOHMULLER SAS (104.29) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ACS LOHMULLER SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2021
2022
Operating WCR
97 532 €
152 336 €
0 €
0 €
0 €
Inventory turnover (days)
69
42
0
0
0
Customer payment term (days)
59
53
0
0
0
Supplier payment term (days)
43
28
0
0
0
Positioning of ACS LOHMULLER SAS in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 122 933€ to 590 156€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2022
Indicative
122k€179k€590k€
179 733 €Range: 122 933€ - 590 156€
NAF 5 année 2022
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare ACS LOHMULLER SAS with other companies in the same sector:
Frequently asked questions about ACS LOHMULLER SAS
What is the revenue of ACS LOHMULLER SAS ?
The revenue of ACS LOHMULLER SAS in 2018 is 535 k€.
Is ACS LOHMULLER SAS profitable?
Yes, ACS LOHMULLER SAS generated a net profit of 82 k€ in 2022.
Where is the headquarters of ACS LOHMULLER SAS ?
The headquarters of ACS LOHMULLER SAS is located in LUTTERBACH (68460), in the department Haut-Rhin.
Where to find the tax return of ACS LOHMULLER SAS ?
The tax return of ACS LOHMULLER SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ACS LOHMULLER SAS operate?
ACS LOHMULLER SAS operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart