Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-04-01 (16 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: NOISY-LE-SEC (93130), Seine-Saint-Denis
ACROS BAT : revenue, balance sheet and financial ratios
ACROS BAT is a French company
founded 16 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in NOISY-LE-SEC (93130),
this company of category PME
shows in 2021 a revenue of 985 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2023, ACROS BAT generates positive net income of 46 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 32 k€ -> 46 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
45 802 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 106%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
105.71%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.188%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
Debt ratio
125.299
102.4
93.432
249.913
190.142
128.876
105.71
Financial autonomy
20.577
28.99
32.052
13.405
16.149
19.341
18.188
Repayment capacity
None
3.755
6.393
-0.615
10.874
None
None
Cash flow / Revenue
None%
4.207%
2.873%
-27.025%
1.666%
None%
None%
Sector positioning
Debt ratio
105.712023
2021
2022
2023
Q1: 5.04
Med: 25.04
Q3: 60.73
Watch
In 2023, the debt ratio of ACROS BAT (105.71) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
18.19%2023
2021
2022
2023
Q1: 18.65%
Med: 38.45%
Q3: 56.99%
Average
In 2023, the financial autonomy of ACROS BAT (18.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
10.87 years2021
2021
Q1: 0.0 years
Med: 0.45 years
Q3: 1.99 years
Watch
In 2021, the repayment capacity of ACROS BAT (10.87) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 147.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
147.172
Liquidity indicators evolution ACROS BAT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
Liquidity ratio
145.508
185.869
244.443
131.019
157.358
150.01
147.172
Interest coverage
None
22.188
5.216
-1.649
57.072
None
None
Sector positioning
Liquidity ratio
147.172023
2021
2022
2023
Q1: 150.29
Med: 212.66
Q3: 302.34
Watch
In 2023, the liquidity ratio of ACROS BAT (147.17) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
57.07x2021
2021
Q1: 0.0x
Med: 0.4x
Q3: 2.17x
Excellent
In 2021, the interest coverage of ACROS BAT (57.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ACROS BAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
Operating WCR
0 €
349 528 €
671 172 €
386 886 €
446 340 €
0 €
0 €
Inventory turnover (days)
0
15
14
26
19
0
0
Customer payment term (days)
845
94
157
236
205
0
0
Supplier payment term (days)
610
53
60
64
73
0
0
Positioning of ACROS BAT in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of ACROS BAT is estimated at
123 592 €
(range 62 735€ - 219 627€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
113 transactions
62k€123k€219k€
123 592 €Range: 62 735€ - 219 627€
NAF 5 all-time
Valuation method used
Net Income Multiple
45 802 €
×
2.7x
=123 593 €
Range: 62 736€ - 219 628€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare ACROS BAT with other companies in the same sector:
Yes, ACROS BAT generated a net profit of 46 k€ in 2023.
Where is the headquarters of ACROS BAT ?
The headquarters of ACROS BAT is located in NOISY-LE-SEC (93130), in the department Seine-Saint-Denis.
Where to find the tax return of ACROS BAT ?
The tax return of ACROS BAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ACROS BAT operate?
ACROS BAT operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart