Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2004-06-01 (21 years)Status: ActiveBusiness sector: Autres travaux de finitionLocation: VAIRES-SUR-MARNE (77360), Seine-et-Marne
ACR BAT : revenue, balance sheet and financial ratios
ACR BAT is a French company
founded 21 years ago,
specialized in the sector Autres travaux de finition.
Based in VAIRES-SUR-MARNE (77360),
this company of category PME
shows in 2021 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2023, ACR BAT records a net loss of 124 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-123 741 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 33%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
32.747%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.011%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
Debt ratio
0.001
0.041
9.466
4.474
2.625
1.129
32.747
Financial autonomy
40.642
65.367
64.923
77.581
71.507
80.376
56.011
Repayment capacity
0.0
0.001
0.378
None
0.121
None
None
Cash flow / Revenue
9.051%
8.578%
6.957%
None%
6.736%
None%
None%
Sector positioning
Debt ratio
32.752023
2021
2022
2023
Q1: 0.83
Med: 18.76
Q3: 64.08
Average+30 pts over 3 years
In 2023, the debt ratio of ACR BAT (32.75) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
56.01%2023
2021
2022
2023
Q1: 8.29%
Med: 29.68%
Q3: 49.93%
Excellent
In 2023, the financial autonomy of ACR BAT (56.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.12 years2021
2021
Q1: 0.0 years
Med: 0.02 years
Q3: 1.52 years
Average
In 2021, the repayment capacity of ACR BAT (0.12) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 373.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
373.231
Liquidity indicators evolution ACR BAT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
Liquidity ratio
161.972
274.275
311.398
509.996
360.773
517.916
373.231
Interest coverage
0.0
0.0
0.234
None
0.249
None
None
Sector positioning
Liquidity ratio
373.232023
2021
2022
2023
Q1: 136.69
Med: 203.41
Q3: 341.2
Excellent
In 2023, the liquidity ratio of ACR BAT (373.23) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.25x2021
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.59x
Good
In 2021, the interest coverage of ACR BAT (0.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 393 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 217 days. The gap of 176 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
393 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
217 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ACR BAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
Operating WCR
436 241 €
102 093 €
254 891 €
0 €
-47 537 €
0 €
0 €
Inventory turnover (days)
4
4
26
0
8
0
0
Customer payment term (days)
101
34
43
165
2
334
393
Supplier payment term (days)
61
43
43
324
26
318
217
Positioning of ACR BAT in its sector
Comparison with sector Autres travaux de finition
Similar companies (Autres travaux de finition)
Compare ACR BAT with other companies in the same sector:
The headquarters of ACR BAT is located in VAIRES-SUR-MARNE (77360), in the department Seine-et-Marne.
Where to find the tax return of ACR BAT ?
The tax return of ACR BAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ACR BAT operate?
ACR BAT operates in the sector Autres travaux de finition (NAF code 43.39Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart