Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2003-01-01 (23 years)Status: ActiveBusiness sector: Collecte et traitement des eaux uséesLocation: LE PLESSIS-TREVISE (94420), Val-de-Marne
ACPVF : revenue, balance sheet and financial ratios
ACPVF is a French company
founded 23 years ago,
specialized in the sector Collecte et traitement des eaux usées.
Based in LE PLESSIS-TREVISE (94420),
this company of category PME
shows in 2021 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2023, ACPVF generates positive net income of 5 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2013-2023: 9 k€ -> 5 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
4 585 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 219%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 9%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
218.662%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
9.011%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
2021
2022
2023
Debt ratio
0.0
0.0
0.0
122.814
125.195
50.534
68.473
91.547
124.459
218.662
Financial autonomy
21.685
22.402
20.735
21.461
16.973
18.264
16.856
16.829
15.588
9.011
Repayment capacity
None
None
None
3.503
113.901
0.909
1.026
3.658
None
None
Cash flow / Revenue
None%
None%
None%
1.801%
0.036%
3.105%
0.87%
3.083%
None%
None%
Sector positioning
Debt ratio
218.662023
2021
2022
2023
Q1: 0.91
Med: 21.68
Q3: 71.45
Watch
In 2023, the debt ratio of ACPVF (218.66) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
9.01%2023
2021
2022
2023
Q1: 14.74%
Med: 38.39%
Q3: 57.65%
Watch
In 2023, the financial autonomy of ACPVF (9.0%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
3.66 years2021
2021
Q1: 0.0 years
Med: 0.37 years
Q3: 1.75 years
Watch
In 2021, the repayment capacity of ACPVF (3.66) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 97.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
97.965
Liquidity indicators evolution ACPVF
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2016
2017
2018
2019
2021
2022
2023
Liquidity ratio
112.174
165.286
148.545
70.289
90.034
124.264
115.253
118.089
111.429
97.965
Interest coverage
None
None
None
42.946
48.939
34.3
1.567
-43.681
None
None
Sector positioning
Liquidity ratio
97.972023
2021
2022
2023
Q1: 121.74
Med: 182.54
Q3: 283.37
Watch
In 2023, the liquidity ratio of ACPVF (97.97) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-43.68x2021
2021
Q1: 0.0x
Med: 0.39x
Q3: 2.47x
Watch
In 2021, the interest coverage of ACPVF (-43.7x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 813 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 434 days. The gap of 379 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
813 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
434 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ACPVF
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
2021
2022
2023
Operating WCR
0 €
0 €
0 €
396 397 €
404 615 €
278 954 €
291 379 €
184 413 €
0 €
0 €
Inventory turnover (days)
0
0
0
46
64
66
16
16
0
0
Customer payment term (days)
0
0
0
8
30
64
134
150
766
813
Supplier payment term (days)
0
0
0
56
66
39
44
37
425
434
Positioning of ACPVF in its sector
Comparison with sector Collecte et traitement des eaux usées
Valuation estimate
Based on 84 transactions of similar company sales
(all years),
the value of ACPVF is estimated at
8 819 €
(range 2 762€ - 47 351€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
84 tx
2k€8k€47k€
8 819 €Range: 2 762€ - 47 351€
NAF 5 all-time
Valuation method used
Net Income Multiple
4 585 €
×
1.9x
=8 820 €
Range: 2 762€ - 47 351€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 84 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Collecte et traitement des eaux usées)
Compare ACPVF with other companies in the same sector:
Yes, ACPVF generated a net profit of 5 k€ in 2023.
Where is the headquarters of ACPVF ?
The headquarters of ACPVF is located in LE PLESSIS-TREVISE (94420), in the department Val-de-Marne.
Where to find the tax return of ACPVF ?
The tax return of ACPVF is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ACPVF operate?
ACPVF operates in the sector Collecte et traitement des eaux usées (NAF code 37.00Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart