Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-10-01 (12 years)Status: ActiveBusiness sector: Travaux de plâtrerieLocation: GUIGNES (77390), Seine-et-Marne
ACO AMENAGEMENT : revenue, balance sheet and financial ratios
ACO AMENAGEMENT is a French company
founded 12 years ago,
specialized in the sector Travaux de plâtrerie.
Based in GUIGNES (77390),
this company of category PME
shows in 2022 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ACO AMENAGEMENT (SIREN 797659760)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
1 307 170 €
N/C
1 477 856 €
N/C
965 066 €
728 178 €
829 659 €
527 089 €
Net income
39 928 €
35 701 €
88 820 €
46 434 €
105 038 €
39 442 €
59 090 €
86 330 €
89 376 €
51 410 €
EBITDA
N/C
N/C
130 463 €
N/C
147 102 €
N/C
76 360 €
123 404 €
127 393 €
67 882 €
Net margin
N/C
N/C
6.8%
N/C
7.1%
N/C
6.1%
11.9%
10.8%
9.8%
Revenue and income statement
In 2024, ACO AMENAGEMENT generates positive net income of 40 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 51 k€ -> 40 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
39 928 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 36%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
35.91%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.161%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
28.349
35.495
26.383
18.923
16.27
27.66
32.703
27.282
31.436
35.91
Financial autonomy
41.911
52.884
68.479
71.559
65.115
58.051
53.16
62.678
63.186
60.161
Repayment capacity
0.569
0.739
0.818
1.077
None
1.202
None
1.603
None
None
Cash flow / Revenue
10.069%
11.345%
12.5%
6.214%
None%
7.566%
None%
7.833%
None%
None%
Sector positioning
Debt ratio
35.912024
2022
2023
2024
Q1: 0.4
Med: 14.83
Q3: 43.21
Average+15 pts over 3 years
In 2024, the debt ratio of ACO AMENAGEMENT (35.91) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
60.16%2024
2022
2023
2024
Q1: 9.18%
Med: 33.87%
Q3: 53.93%
Excellent
In 2024, the financial autonomy of ACO AMENAGEMENT (60.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.6 years2022
2022
Q1: 0.0 years
Med: 0.08 years
Q3: 1.37 years
Average
In 2022, the repayment capacity of ACO AMENAGEMENT (1.60) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 518.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
517.997
Liquidity indicators evolution ACO AMENAGEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
209.338
331.608
713.574
648.163
375.884
324.368
325.056
474.832
571.853
517.997
Interest coverage
0.0
0.4
0.266
0.267
None
0.0
None
1.847
None
None
Sector positioning
Liquidity ratio
518.02024
2022
2023
2024
Q1: 146.41
Med: 209.51
Q3: 308.38
Excellent
In 2024, the liquidity ratio of ACO AMENAGEMENT (518.00) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.85x2022
2022
Q1: 0.0x
Med: 0.04x
Q3: 1.95x
Good
In 2022, the interest coverage of ACO AMENAGEMENT (1.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ACO AMENAGEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
87 908 €
-39 533 €
9 044 €
129 406 €
0 €
25 227 €
0 €
9 111 €
0 €
0 €
Inventory turnover (days)
0
1
1
1
0
0
0
1
0
0
Customer payment term (days)
97
5
20
52
1010
28
0
38
0
0
Supplier payment term (days)
31
26
5
9
510
31
0
12
0
0
Positioning of ACO AMENAGEMENT in its sector
Comparison with sector Travaux de plâtrerie
Valuation estimate
Based on 65 transactions of similar company sales
in 2024,
the value of ACO AMENAGEMENT is estimated at
128 661 €
(range 47 067€ - 289 897€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
65 tx
47k€128k€289k€
128 661 €Range: 47 067€ - 289 897€
NAF 4 année 2024
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
39 928 €
×
3.2x
=128 662 €
Range: 47 068€ - 289 897€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 65 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de plâtrerie)
Compare ACO AMENAGEMENT with other companies in the same sector:
Yes, ACO AMENAGEMENT generated a net profit of 40 k€ in 2024.
Where is the headquarters of ACO AMENAGEMENT ?
The headquarters of ACO AMENAGEMENT is located in GUIGNES (77390), in the department Seine-et-Marne.
Where to find the tax return of ACO AMENAGEMENT ?
The tax return of ACO AMENAGEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ACO AMENAGEMENT operate?
ACO AMENAGEMENT operates in the sector Travaux de plâtrerie (NAF code 43.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart