ACO AMENAGEMENT : revenue, balance sheet and financial ratios

ACO AMENAGEMENT is a French company founded 12 years ago, specialized in the sector Travaux de plâtrerie. Based in GUIGNES (77390), this company of category PME shows in 2022 a revenue of 1.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-11

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ACO AMENAGEMENT (SIREN 797659760)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Revenue N/C N/C 1 307 170 € N/C 1 477 856 € N/C 965 066 € 728 178 € 829 659 € 527 089 €
Net income 39 928 € 35 701 € 88 820 € 46 434 € 105 038 € 39 442 € 59 090 € 86 330 € 89 376 € 51 410 €
EBITDA N/C N/C 130 463 € N/C 147 102 € N/C 76 360 € 123 404 € 127 393 € 67 882 €
Net margin N/C N/C 6.8% N/C 7.1% N/C 6.1% 11.9% 10.8% 9.8%

Revenue and income statement

In 2024, ACO AMENAGEMENT generates positive net income of 40 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 51 k€ -> 40 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

39 928 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 36%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

35.91%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

60.161%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

36.7%

Solvency indicators evolution
ACO AMENAGEMENT

Sector positioning

Debt ratio
35.91 2024
2022
2023
2024
Q1: 0.4
Med: 14.83
Q3: 43.21
Average +15 pts over 3 years

In 2024, the debt ratio of ACO AMENAGEMENT (35.91) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
60.16% 2024
2022
2023
2024
Q1: 9.18%
Med: 33.87%
Q3: 53.93%
Excellent

In 2024, the financial autonomy of ACO AMENAGEMENT (60.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
1.6 years 2022
2022
Q1: 0.0 years
Med: 0.08 years
Q3: 1.37 years
Average

In 2022, the repayment capacity of ACO AMENAGEMENT (1.60) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 518.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

517.997

Liquidity indicators evolution
ACO AMENAGEMENT

Sector positioning

Liquidity ratio
518.0 2024
2022
2023
2024
Q1: 146.41
Med: 209.51
Q3: 308.38
Excellent

In 2024, the liquidity ratio of ACO AMENAGEMENT (518.00) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
1.85x 2022
2022
Q1: 0.0x
Med: 0.04x
Q3: 1.95x
Good

In 2022, the interest coverage of ACO AMENAGEMENT (1.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ACO AMENAGEMENT

Positioning of ACO AMENAGEMENT in its sector

Comparison with sector Travaux de plâtrerie

Valuation estimate

Based on 65 transactions of similar company sales in 2024, the value of ACO AMENAGEMENT is estimated at 128 661 € (range 47 067€ - 289 897€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
65 tx
47k€ 128k€ 289k€
128 661 € Range: 47 067€ - 289 897€
NAF 4 année 2024 Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
39 928 € × 3.2x = 128 662 €
Range: 47 068€ - 289 897€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 65 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de plâtrerie)

Compare ACO AMENAGEMENT with other companies in the same sector:

Frequently asked questions about ACO AMENAGEMENT

What is the revenue of ACO AMENAGEMENT ?

The revenue of ACO AMENAGEMENT in 2022 is 1.3 M€.

Is ACO AMENAGEMENT profitable?

Yes, ACO AMENAGEMENT generated a net profit of 40 k€ in 2024.

Where is the headquarters of ACO AMENAGEMENT ?

The headquarters of ACO AMENAGEMENT is located in GUIGNES (77390), in the department Seine-et-Marne.

Where to find the tax return of ACO AMENAGEMENT ?

The tax return of ACO AMENAGEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ACO AMENAGEMENT operate?

ACO AMENAGEMENT operates in the sector Travaux de plâtrerie (NAF code 43.31Z). See the 'Sector positioning' section above to compare the company with its competitors.