Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2007-10-11 (18 years)Status: ActiveBusiness sector: Activités liées aux systèmes de sécurité Location: TOSSE (40230), Landes
ACMADIS : revenue, balance sheet and financial ratios
ACMADIS is a French company
founded 18 years ago,
specialized in the sector Activités liées aux systèmes de sécurité .
Based in TOSSE (40230),
this company of category PME
shows in 2023 a revenue of 6.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2025, ACMADIS generates positive net income of 565 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 34 k€ -> 565 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
564 625 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.043%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.377%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
35.93
46.913
40.172
33.58
24.157
18.507
15.212
13.188
7.373
4.043
Financial autonomy
43.016
39.813
41.984
45.034
48.262
52.027
50.333
45.093
48.986
53.377
Repayment capacity
2.445
3.322
1.646
1.343
0.746
0.89
0.835
0.671
None
None
Cash flow / Revenue
4.08%
3.288%
5.85%
6.026%
8.812%
6.368%
5.221%
5.232%
None%
None%
Sector positioning
Debt ratio
4.042025
2023
2024
2025
Q1: 1.23
Med: 13.59
Q3: 37.72
Good-19 pts over 3 years
In 2025, the debt ratio of ACMADIS (4.04) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
53.38%2025
2023
2024
2025
Q1: 17.09%
Med: 40.03%
Q3: 53.25%
Excellent+8 pts over 3 years
In 2025, the financial autonomy of ACMADIS (53.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.67 years2023
2023
Q1: 0.0 years
Med: 0.03 years
Q3: 1.18 years
Average
In 2023, the repayment capacity of ACMADIS (0.67) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 194.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
194.461
Liquidity indicators evolution ACMADIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
187.092
169.398
185.692
204.367
210.784
214.473
196.927
176.716
190.116
194.461
Interest coverage
25.017
14.865
9.052
-9.264
4.497
5.297
4.975
5.233
None
None
Sector positioning
Liquidity ratio
194.462025
2023
2024
2025
Q1: 149.4
Med: 212.47
Q3: 302.01
Average
In 2025, the liquidity ratio of ACMADIS (194.46) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
5.23x2023
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.91x
Excellent
In 2023, the interest coverage of ACMADIS (5.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ACMADIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
1 094 369 €
1 280 771 €
1 285 944 €
1 380 580 €
1 309 454 €
1 537 599 €
1 820 123 €
2 330 888 €
0 €
0 €
Inventory turnover (days)
37
36
33
33
27
29
29
29
0
0
Customer payment term (days)
78
79
85
79
88
85
87
92
0
0
Supplier payment term (days)
78
67
63
62
59
67
70
91
0
0
Positioning of ACMADIS in its sector
Comparison with sector Activités liées aux systèmes de sécurité
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 120 985€ to 1 854 528€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
120k€294k€1854k€
294 867 €Range: 120 985€ - 1 854 528€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités liées aux systèmes de sécurité )
Compare ACMADIS with other companies in the same sector:
Yes, ACMADIS generated a net profit of 565 k€ in 2025.
Where is the headquarters of ACMADIS ?
The headquarters of ACMADIS is located in TOSSE (40230), in the department Landes.
Where to find the tax return of ACMADIS ?
The tax return of ACMADIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ACMADIS operate?
ACMADIS operates in the sector Activités liées aux systèmes de sécurité (NAF code 80.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart