ACIERIES ET LAMINOIRS DE RIVES : revenue, balance sheet and financial ratios

ACIERIES ET LAMINOIRS DE RIVES is a French company founded 48 years ago, specialized in the sector Sidérurgie. Based in RIVES (38140), this company of category ETI shows in 2024 a revenue of 28.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ACIERIES ET LAMINOIRS DE RIVES (SIREN 312138696)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue 28 537 127 € 29 596 487 € 39 245 681 € 33 895 639 € 38 983 526 € 43 660 592 € 43 899 738 € 43 301 781 € 44 410 785 €
Net income -3 519 149 € -3 273 234 € -2 994 592 € 800 355 € -9 155 461 € -2 490 273 € -519 764 € -697 634 € 1 098 474 €
EBITDA -1 678 872 € -2 039 601 € -2 063 136 € -2 253 670 € -5 321 615 € -2 887 250 € 1 068 344 € 2 269 713 € 3 663 841 €
Net margin -12.3% -11.1% -7.6% 2.4% -23.5% -5.7% -1.2% -1.6% 2.5%

Revenue and income statement

In 2024, ACIERIES ET LAMINOIRS DE RIVES achieves revenue of 28.5 M€. Revenue is declining over the period 2016-2024 (CAGR: -5.4%). Slight decline of -4% vs 2023. After deducting consumption (14.6 M€), gross margin stands at 13.9 M€, i.e. a rate of 49%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.7 M€, representing -5.9% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -3.5 M€ (-12.3% of revenue), which will impact equity.

Revenue (2024) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

28 537 127 €

Gross margin (2024) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

13 939 421 €

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-1 678 872 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-2 685 216 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-3 519 149 €

EBITDA margin (2024) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

-5.9%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 514%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 10%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

514.333%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

9.586%

Cash flow / Revenue (2024) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

-9.793%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

-3.23

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

10.2%

Solvency indicators evolution
ACIERIES ET LAMINOIRS DE RIVES

Sector positioning

Debt ratio
514.33 2024
2022
2023
2024
Q1: 0.78
Med: 12.32
Q3: 104.91
Watch

In 2024, the debt ratio of ACIERIES ET LAMINOIRS DE ... (514.33) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
9.59% 2024
2022
2023
2024
Q1: 12.4%
Med: 30.66%
Q3: 53.85%
Watch -12 pts over 3 years

In 2024, the financial autonomy of ACIERIES ET LAMINOIRS DE ... (9.6%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Repayment capacity
-3.23 years 2024
2022
2023
2024
Q1: -3.02 years
Med: 0.0 years
Q3: 0.32 years
Excellent

In 2024, the repayment capacity of ACIERIES ET LAMINOIRS DE ... (-3.23) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 191.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

191.309

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-50.85

Liquidity indicators evolution
ACIERIES ET LAMINOIRS DE RIVES

Sector positioning

Liquidity ratio
191.31 2024
2022
2023
2024
Q1: 114.12
Med: 171.16
Q3: 345.89
Good -22 pts over 3 years

In 2024, the liquidity ratio of ACIERIES ET LAMINOIRS DE ... (191.31) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
-50.85x 2024
2022
2023
2024
Q1: -41.2x
Med: 0.39x
Q3: 12.84x
Watch

In 2024, the interest coverage of ACIERIES ET LAMINOIRS DE ... (-50.9x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 21 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 90 days. Excellent situation: suppliers finance 69 days of the operating cycle (retail model). Inventory turnover is 138 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 146 days of revenue, i.e. 11.6 M€ to permanently finance. Over 2016-2024, WCR increased by +465%, requiring additional financing.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

11 611 472 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

21 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

90 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

138 j

WCR in days of revenue (2024) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

146 j

WCR and payment terms evolution
ACIERIES ET LAMINOIRS DE RIVES

Positioning of ACIERIES ET LAMINOIRS DE RIVES in its sector

Comparison with sector Sidérurgie

Similar companies (Sidérurgie)

Compare ACIERIES ET LAMINOIRS DE RIVES with other companies in the same sector:

Frequently asked questions about ACIERIES ET LAMINOIRS DE RIVES

What is the revenue of ACIERIES ET LAMINOIRS DE RIVES ?

The revenue of ACIERIES ET LAMINOIRS DE RIVES in 2024 is 28.5 M€.

Is ACIERIES ET LAMINOIRS DE RIVES profitable?

ACIERIES ET LAMINOIRS DE RIVES recorded a net loss in 2024.

Where is the headquarters of ACIERIES ET LAMINOIRS DE RIVES ?

The headquarters of ACIERIES ET LAMINOIRS DE RIVES is located in RIVES (38140), in the department Isere.

Where to find the tax return of ACIERIES ET LAMINOIRS DE RIVES ?

The tax return of ACIERIES ET LAMINOIRS DE RIVES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ACIERIES ET LAMINOIRS DE RIVES operate?

ACIERIES ET LAMINOIRS DE RIVES operates in the sector Sidérurgie (NAF code 24.10Z). See the 'Sector positioning' section above to compare the company with its competitors.