ACIERIES ET LAMINOIRS DE RIVES : revenue, balance sheet and financial ratios
ACIERIES ET LAMINOIRS DE RIVES is a French company
founded 48 years ago,
specialized in the sector Sidérurgie.
Based in RIVES (38140),
this company of category ETI
shows in 2024 a revenue of 28.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ACIERIES ET LAMINOIRS DE RIVES (SIREN 312138696)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
28 537 127 €
29 596 487 €
39 245 681 €
33 895 639 €
38 983 526 €
43 660 592 €
43 899 738 €
43 301 781 €
44 410 785 €
Net income
-3 519 149 €
-3 273 234 €
-2 994 592 €
800 355 €
-9 155 461 €
-2 490 273 €
-519 764 €
-697 634 €
1 098 474 €
EBITDA
-1 678 872 €
-2 039 601 €
-2 063 136 €
-2 253 670 €
-5 321 615 €
-2 887 250 €
1 068 344 €
2 269 713 €
3 663 841 €
Net margin
-12.3%
-11.1%
-7.6%
2.4%
-23.5%
-5.7%
-1.2%
-1.6%
2.5%
Revenue and income statement
In 2024, ACIERIES ET LAMINOIRS DE RIVES achieves revenue of 28.5 M€. Revenue is declining over the period 2016-2024 (CAGR: -5.4%). Slight decline of -4% vs 2023. After deducting consumption (14.6 M€), gross margin stands at 13.9 M€, i.e. a rate of 49%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.7 M€, representing -5.9% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -3.5 M€ (-12.3% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
28 537 127 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
13 939 421 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 678 872 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 685 216 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-3 519 149 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-5.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 514%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 10%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
514.333%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
9.586%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-9.793%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-3.23
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ACIERIES ET LAMINOIRS DE RIVES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
54.37
89.201
380.154
976.224
251.363
409.729
296.757
434.717
514.333
Financial autonomy
17.435
16.055
14.708
6.352
23.759
15.574
18.313
12.471
9.586
Repayment capacity
0.87
3.593
93.09
-4.596
-2.507
-6.327
-6.095
-4.33
-3.23
Cash flow / Revenue
6.208%
3.254%
0.525%
-14.636%
-20.041%
-8.228%
-6.358%
-10.555%
-9.793%
Sector positioning
Debt ratio
514.332024
2022
2023
2024
Q1: 0.78
Med: 12.32
Q3: 104.91
Watch
In 2024, the debt ratio of ACIERIES ET LAMINOIRS DE ... (514.33) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
9.59%2024
2022
2023
2024
Q1: 12.4%
Med: 30.66%
Q3: 53.85%
Watch-12 pts over 3 years
In 2024, the financial autonomy of ACIERIES ET LAMINOIRS DE ... (9.6%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-3.23 years2024
2022
2023
2024
Q1: -3.02 years
Med: 0.0 years
Q3: 0.32 years
Excellent
In 2024, the repayment capacity of ACIERIES ET LAMINOIRS DE ... (-3.23) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 191.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
191.309
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-50.85
Liquidity indicators evolution ACIERIES ET LAMINOIRS DE RIVES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
93.241
101.151
248.187
238.976
314.044
361.191
288.31
264.6
191.309
Interest coverage
15.32
22.293
34.123
-12.686
-8.572
-12.269
-18.02
-41.886
-50.85
Sector positioning
Liquidity ratio
191.312024
2022
2023
2024
Q1: 114.12
Med: 171.16
Q3: 345.89
Good-22 pts over 3 years
In 2024, the liquidity ratio of ACIERIES ET LAMINOIRS DE ... (191.31) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-50.85x2024
2022
2023
2024
Q1: -41.2x
Med: 0.39x
Q3: 12.84x
Watch
In 2024, the interest coverage of ACIERIES ET LAMINOIRS DE ... (-50.9x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 21 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 90 days. Excellent situation: suppliers finance 69 days of the operating cycle (retail model). Inventory turnover is 138 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 146 days of revenue, i.e. 11.6 M€ to permanently finance. Over 2016-2024, WCR increased by +465%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
11 611 472 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
21 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
90 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
138 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
146 j
WCR and payment terms evolution ACIERIES ET LAMINOIRS DE RIVES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 054 443 €
4 485 198 €
21 930 114 €
29 106 334 €
13 260 246 €
16 214 318 €
17 983 548 €
15 565 088 €
11 611 472 €
Inventory turnover (days)
165
176
200
245
139
163
144
178
138
Customer payment term (days)
19
16
9
8
3
27
26
22
21
Supplier payment term (days)
57
75
82
100
50
44
58
79
90
Positioning of ACIERIES ET LAMINOIRS DE RIVES in its sector
Comparison with sector Sidérurgie
Similar companies (Sidérurgie)
Compare ACIERIES ET LAMINOIRS DE RIVES with other companies in the same sector:
Frequently asked questions about ACIERIES ET LAMINOIRS DE RIVES
What is the revenue of ACIERIES ET LAMINOIRS DE RIVES ?
The revenue of ACIERIES ET LAMINOIRS DE RIVES in 2024 is 28.5 M€.
Is ACIERIES ET LAMINOIRS DE RIVES profitable?
ACIERIES ET LAMINOIRS DE RIVES recorded a net loss in 2024.
Where is the headquarters of ACIERIES ET LAMINOIRS DE RIVES ?
The headquarters of ACIERIES ET LAMINOIRS DE RIVES is located in RIVES (38140), in the department Isere.
Where to find the tax return of ACIERIES ET LAMINOIRS DE RIVES ?
The tax return of ACIERIES ET LAMINOIRS DE RIVES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ACIERIES ET LAMINOIRS DE RIVES operate?
ACIERIES ET LAMINOIRS DE RIVES operates in the sector Sidérurgie (NAF code 24.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart