ACIERIES ET LAMINOIRS DE PARIS ALPA : revenue, balance sheet and financial ratios
ACIERIES ET LAMINOIRS DE PARIS ALPA is a French company
founded 43 years ago,
specialized in the sector Sidérurgie.
Based in PORCHEVILLE (78440),
this company of category ETI
shows in 2024 a revenue of 71.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ACIERIES ET LAMINOIRS DE PARIS ALPA (SIREN 777345091)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
71 526 823 €
62 768 013 €
107 366 307 €
74 320 568 €
60 857 646 €
77 441 949 €
81 912 980 €
77 564 037 €
65 254 434 €
Net income
1 262 527 €
246 667 €
1 534 590 €
2 111 981 €
242 227 €
1 213 974 €
770 921 €
2 265 101 €
602 579 €
EBITDA
7 147 155 €
7 282 056 €
7 551 621 €
7 203 641 €
5 892 229 €
8 036 545 €
8 702 676 €
10 319 033 €
9 312 317 €
Net margin
1.8%
0.4%
1.4%
2.8%
0.4%
1.6%
0.9%
2.9%
0.9%
Revenue and income statement
In 2024, ACIERIES ET LAMINOIRS DE PARIS ALPA achieves revenue of 71.5 M€. Revenue is growing positively over 9 years (CAGR: +1.2%). Vs 2023, growth of +14% (62.8 M€ -> 71.5 M€). After deducting consumption (27.6 M€), gross margin stands at 43.9 M€, i.e. a rate of 61%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 7.1 M€, representing 10.0% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.3 M€, i.e. 1.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
71 526 823 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
43 934 642 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
7 147 155 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 279 469 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 262 527 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
9.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 7.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.299%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.707%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
7.682%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.075
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ACIERIES ET LAMINOIRS DE PARIS ALPA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
119.137
118.658
100.574
78.741
55.215
3.234
0.783
1.126
1.299
Financial autonomy
34.246
35.288
37.195
41.502
47.059
48.238
45.081
47.184
48.707
Repayment capacity
4.737
3.974
3.701
3.197
3.319
0.134
0.033
0.065
0.075
Cash flow / Revenue
12.068%
11.104%
9.427%
9.272%
7.838%
10.013%
7.135%
8.43%
7.682%
Sector positioning
Debt ratio
1.32024
2022
2023
2024
Q1: 0.78
Med: 12.32
Q3: 104.91
Good
In 2024, the debt ratio of ACIERIES ET LAMINOIRS DE ... (1.30) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
48.71%2024
2022
2023
2024
Q1: 12.4%
Med: 30.66%
Q3: 53.85%
Good
In 2024, the financial autonomy of ACIERIES ET LAMINOIRS DE ... (48.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.07 years2024
2022
2023
2024
Q1: -3.02 years
Med: 0.0 years
Q3: 0.32 years
Average+6 pts over 3 years
In 2024, the repayment capacity of ACIERIES ET LAMINOIRS DE ... (0.07) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 102.15. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.7x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
102.146
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.682
Liquidity indicators evolution ACIERIES ET LAMINOIRS DE PARIS ALPA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
269.633
303.179
276.523
259.96
228.13
118.115
113.956
108.634
102.146
Interest coverage
11.726
7.941
7.863
6.955
6.373
2.565
3.104
4.786
0.682
Sector positioning
Liquidity ratio
102.152024
2022
2023
2024
Q1: 114.12
Med: 171.16
Q3: 345.89
Watch-8 pts over 3 years
In 2024, the liquidity ratio of ACIERIES ET LAMINOIRS DE ... (102.15) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.68x2024
2022
2023
2024
Q1: -41.2x
Med: 0.39x
Q3: 12.84x
Good-14 pts over 3 years
In 2024, the interest coverage of ACIERIES ET LAMINOIRS DE ... (0.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 56 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 104 days. Excellent situation: suppliers finance 48 days of the operating cycle (retail model). Inventory turnover is 83 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 47 days of revenue, i.e. 9.3 M€ to permanently finance. Notable WCR improvement over the period (-42%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
9 338 542 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
56 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
104 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
83 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
47 j
WCR and payment terms evolution ACIERIES ET LAMINOIRS DE PARIS ALPA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
16 002 345 €
35 163 656 €
32 558 771 €
28 949 349 €
21 648 890 €
13 185 955 €
13 348 853 €
12 273 657 €
9 338 542 €
Inventory turnover (days)
97
49
50
62
77
64
53
91
83
Customer payment term (days)
62
95
94
57
68
95
73
59
56
Supplier payment term (days)
77
87
61
67
85
140
58
125
104
Positioning of ACIERIES ET LAMINOIRS DE PARIS ALPA in its sector
Comparison with sector Sidérurgie
Similar companies (Sidérurgie)
Compare ACIERIES ET LAMINOIRS DE PARIS ALPA with other companies in the same sector:
Frequently asked questions about ACIERIES ET LAMINOIRS DE PARIS ALPA
What is the revenue of ACIERIES ET LAMINOIRS DE PARIS ALPA ?
The revenue of ACIERIES ET LAMINOIRS DE PARIS ALPA in 2024 is 71.5 M€.
Is ACIERIES ET LAMINOIRS DE PARIS ALPA profitable?
Yes, ACIERIES ET LAMINOIRS DE PARIS ALPA generated a net profit of 1.3 M€ in 2024.
Where is the headquarters of ACIERIES ET LAMINOIRS DE PARIS ALPA ?
The headquarters of ACIERIES ET LAMINOIRS DE PARIS ALPA is located in PORCHEVILLE (78440), in the department Yvelines.
Where to find the tax return of ACIERIES ET LAMINOIRS DE PARIS ALPA ?
The tax return of ACIERIES ET LAMINOIRS DE PARIS ALPA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ACIERIES ET LAMINOIRS DE PARIS ALPA operate?
ACIERIES ET LAMINOIRS DE PARIS ALPA operates in the sector Sidérurgie (NAF code 24.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart