Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1994-01-06 (32 years)Status: ActiveBusiness sector: Travaux de menuiserie métallique et serrurerieLocation: BULLY (69210), Rhone
ACIER CONCEPT TECHNIC : revenue, balance sheet and financial ratios
ACIER CONCEPT TECHNIC is a French company
founded 32 years ago,
specialized in the sector Travaux de menuiserie métallique et serrurerie.
Based in BULLY (69210),
this company of category PME
shows in 2019 a revenue of 5.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ACIER CONCEPT TECHNIC (SIREN 393649090)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
5 707 588 €
6 444 725 €
5 715 270 €
4 683 682 €
Net income
851 287 €
312 289 €
820 973 €
508 520 €
552 107 €
539 722 €
372 265 €
367 502 €
EBITDA
N/C
N/C
N/C
N/C
818 150 €
820 674 €
585 760 €
588 738 €
Net margin
N/C
N/C
N/C
N/C
9.7%
8.4%
6.5%
7.8%
Revenue and income statement
In 2024, ACIER CONCEPT TECHNIC generates positive net income of 851 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 368 k€ -> 851 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
851 287 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.454%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.403%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
2.065
2.818
2.487
1.185
18.345
2.443
2.401
3.454
Financial autonomy
69.614
64.485
65.54
59.196
65.212
70.587
68.943
71.403
Repayment capacity
0.093
0.147
0.104
0.038
None
None
None
None
Cash flow / Revenue
9.442%
7.524%
9.055%
10.378%
None%
None%
None%
None%
Sector positioning
Debt ratio
3.452024
2021
2022
2024
Q1: 3.86
Med: 18.7
Q3: 47.26
Excellent
In 2024, the debt ratio of ACIER CONCEPT TECHNIC (3.45) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
71.4%2024
2021
2022
2024
Q1: 22.22%
Med: 43.8%
Q3: 59.91%
Excellent
In 2024, the financial autonomy of ACIER CONCEPT TECHNIC (71.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 353.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
316.321
275.768
284.367
233.148
405.165
339.388
322.342
353.699
Interest coverage
0.113
0.086
0.049
0.022
None
None
None
None
Sector positioning
Liquidity ratio
353.72024
2021
2022
2024
Q1: 164.13
Med: 228.07
Q3: 326.05
Excellent
In 2024, the liquidity ratio of ACIER CONCEPT TECHNIC (353.70) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ACIER CONCEPT TECHNIC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
866 247 €
1 173 745 €
1 024 518 €
379 326 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
14
11
10
13
0
0
0
0
Customer payment term (days)
62
64
57
54
0
0
0
0
Supplier payment term (days)
45
62
51
38
0
0
0
0
Positioning of ACIER CONCEPT TECHNIC in its sector
Comparison with sector Travaux de menuiserie métallique et serrurerie
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of ACIER CONCEPT TECHNIC is estimated at
2 891 598 €
(range 1 143 604€ - 6 593 331€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
1143k€2891k€6593k€
2 891 598 €Range: 1 143 604€ - 6 593 331€
NAF 5 année 2024
Valuation method used
Net Income Multiple
851 287 €
×
3.4x
=2 891 599 €
Range: 1 143 604€ - 6 593 331€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie métallique et serrurerie)
Compare ACIER CONCEPT TECHNIC with other companies in the same sector:
Frequently asked questions about ACIER CONCEPT TECHNIC
What is the revenue of ACIER CONCEPT TECHNIC ?
The revenue of ACIER CONCEPT TECHNIC in 2019 is 5.7 M€.
Is ACIER CONCEPT TECHNIC profitable?
Yes, ACIER CONCEPT TECHNIC generated a net profit of 851 k€ in 2024.
Where is the headquarters of ACIER CONCEPT TECHNIC ?
The headquarters of ACIER CONCEPT TECHNIC is located in BULLY (69210), in the department Rhone.
Where to find the tax return of ACIER CONCEPT TECHNIC ?
The tax return of ACIER CONCEPT TECHNIC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ACIER CONCEPT TECHNIC operate?
ACIER CONCEPT TECHNIC operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart