Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-10-27 (11 years)Status: ActiveBusiness sector: Fabrication d'autres articles en caoutchoucLocation: MONTRY (77450), Seine-et-Marne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ACI RUBBER : revenue, balance sheet and financial ratios
ACI RUBBER is a French company
founded 11 years ago,
specialized in the sector Fabrication d'autres articles en caoutchouc.
Based in MONTRY (77450),
this company of category PME
shows in 2022 a revenue of 3.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2025, ACI RUBBER generates positive net income of 432 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 264 k€ -> 432 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
431 548 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 81%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.447%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
81.25%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
2025
Debt ratio
34.664
7.784
0.584
0.504
0.484
0.413
0.359
0.379
4.447
Financial autonomy
73.335
92.517
77.329
82.269
82.232
81.379
83.456
86.391
81.25
Repayment capacity
1.543
None
None
None
None
0.02
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
16.115%
None%
None%
None%
Sector positioning
Debt ratio
4.452025
2023
2024
2025
Q1: 5.22
Med: 16.89
Q3: 44.79
Excellent-6 pts over 3 years
In 2025, the debt ratio of ACI RUBBER (4.45) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
81.25%2025
2023
2024
2025
Q1: 42.05%
Med: 57.73%
Q3: 70.24%
Excellent
In 2025, the financial autonomy of ACI RUBBER (81.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 485.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
485.129
Liquidity indicators evolution ACI RUBBER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
2025
Liquidity ratio
748.93
5124.564
372.444
485.828
485.356
448.396
494.395
552.786
485.129
Interest coverage
-72.413
None
None
None
None
0.441
None
None
None
Sector positioning
Liquidity ratio
485.132025
2023
2024
2025
Q1: 239.64
Med: 300.24
Q3: 394.17
Excellent
In 2025, the liquidity ratio of ACI RUBBER (485.13) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ACI RUBBER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
730 856 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
28
0
0
0
Customer payment term (days)
0
0
0
0
0
53
0
0
0
Supplier payment term (days)
124
0
0
0
0
61
0
0
0
Positioning of ACI RUBBER in its sector
Comparison with sector Fabrication d'autres articles en caoutchouc
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of ACI RUBBER is estimated at
774 299 €
(range 246 907€ - 2 618 770€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
80 tx
246k€774k€2618k€
774 299 €Range: 246 907€ - 2 618 770€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
431 548 €
×
1.8x
=774 299 €
Range: 246 907€ - 2 618 770€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'autres articles en caoutchouc)
Compare ACI RUBBER with other companies in the same sector:
Yes, ACI RUBBER generated a net profit of 432 k€ in 2025.
Where is the headquarters of ACI RUBBER ?
The headquarters of ACI RUBBER is located in MONTRY (77450), in the department Seine-et-Marne.
Where to find the tax return of ACI RUBBER ?
The tax return of ACI RUBBER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ACI RUBBER operate?
ACI RUBBER operates in the sector Fabrication d'autres articles en caoutchouc (NAF code 22.19Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart