ACHILLES PRESTATION : revenue, balance sheet and financial ratios

ACHILLES PRESTATION is a French company founded 10 years ago, specialized in the sector Hôtels et hébergement similaire . Based in NIVOLAS-VERMELLE (38300), this company of category PME shows in 2022 a revenue of 235 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ACHILLES PRESTATION (SIREN 813234721)
Indicator 2023 2022 2021 2020 2019 2018 2016
Revenue N/C 234 895 € N/C N/C 640 709 € 624 421 € 699 800 €
Net income 156 861 € 6 944 € 5 339 € 2 448 € 111 178 € 24 950 € 50 908 €
EBITDA N/C 18 773 € N/C N/C 151 577 € 25 430 € 57 918 €
Net margin N/C 3.0% N/C N/C 17.4% 4.0% 7.3%

Revenue and income statement

In 2023, ACHILLES PRESTATION generates positive net income of 157 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 51 k€ -> 157 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

156 861 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

27.37%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

11.19%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

70.8%

Solvency indicators evolution
ACHILLES PRESTATION

Sector positioning

Debt ratio
27.37 2023
2021
2022
2023
Q1: 0.0
Med: 33.71
Q3: 146.15
Good -20 pts over 3 years

In 2023, the debt ratio of ACHILLES PRESTATION (27.37) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
11.19% 2023
2021
2022
2023
Q1: 2.11%
Med: 29.94%
Q3: 58.38%
Average -26 pts over 3 years

In 2023, the financial autonomy of ACHILLES PRESTATION (11.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
12.24 years 2022
2022
Q1: -0.0 years
Med: 1.33 years
Q3: 5.31 years
Average

In 2022, the repayment capacity of ACHILLES PRESTATION (12.24) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 208.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

208.0

Liquidity indicators evolution
ACHILLES PRESTATION

Sector positioning

Liquidity ratio
208.0 2023
2021
2022
2023
Q1: 72.95
Med: 167.91
Q3: 344.4
Good -19 pts over 3 years

In 2023, the liquidity ratio of ACHILLES PRESTATION (208.00) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
11.52x 2022
2022
Q1: 0.0x
Med: 1.51x
Q3: 7.64x
Excellent

In 2022, the interest coverage of ACHILLES PRESTATION (11.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ACHILLES PRESTATION

Positioning of ACHILLES PRESTATION in its sector

Comparison with sector Hôtels et hébergement similaire

Valuation estimate

Based on 108 transactions of similar company sales in 2023, the value of ACHILLES PRESTATION is estimated at 693 755 € (range 300 466€ - 1 188 917€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
108 transactions
300k€ 693k€ 1188k€
693 755 € Range: 300 466€ - 1 188 917€
NAF 5 année 2023

Valuation method used

Net Income Multiple
156 861 € × 4.4x = 693 755 €
Range: 300 466€ - 1 188 918€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Hôtels et hébergement similaire )

Compare ACHILLES PRESTATION with other companies in the same sector:

Frequently asked questions about ACHILLES PRESTATION

What is the revenue of ACHILLES PRESTATION ?

The revenue of ACHILLES PRESTATION in 2022 is 235 k€.

Is ACHILLES PRESTATION profitable?

Yes, ACHILLES PRESTATION generated a net profit of 157 k€ in 2023.

Where is the headquarters of ACHILLES PRESTATION ?

The headquarters of ACHILLES PRESTATION is located in NIVOLAS-VERMELLE (38300), in the department Isere.

Where to find the tax return of ACHILLES PRESTATION ?

The tax return of ACHILLES PRESTATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ACHILLES PRESTATION operate?

ACHILLES PRESTATION operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.