Employees: 11 (2023.0)Legal category: SAS (autres)Size: PMECreation date: 1994-01-26 (32 years)Status: ActiveBusiness sector: Édition de revues et périodiquesLocation: PARIS (75017), Paris
ACHETER-LOUER.FR : revenue, balance sheet and financial ratios
ACHETER-LOUER.FR is a French company
founded 32 years ago,
specialized in the sector Édition de revues et périodiques.
Based in PARIS (75017),
this company of category PME
shows in 2024 a revenue of 962 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ACHETER-LOUER.FR (SIREN 394052211)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
2015
Revenue
961 669 €
2 159 937 €
3 511 047 €
2 795 458 €
3 581 503 €
2 894 746 €
2 535 518 €
2 442 510 €
2 352 933 €
Net income
-17 618 552 €
-9 705 537 €
-43 506 388 196 €
-18 572 675 €
350 086 €
86 752 €
95 788 €
309 052 €
-2 890 371 €
EBITDA
-1 979 644 €
-889 974 €
217 908 €
-35 616 €
1 865 977 €
1 259 379 €
1 074 630 €
1 011 443 €
179 335 €
Net margin
-1832.1%
-449.3%
-1239128.6%
-664.4%
9.8%
3.0%
3.8%
12.7%
-122.8%
Revenue and income statement
Im Jahr 2024 erzielt ACHETER-LOUER.FR einen Umsatz von 962 k€. Der Umsatz geht im Zeitraum 2015-2024 zurück (CAGR: -9.5%). Deutlicher Rückgang von -55% vs 2023. Nach Abzug des Verbrauchs (0 €) beträgt die Bruttomarge 962 k€, d.h. eine Rate von 100%. Dieses Verhältnis misst die Fähigkeit, aus der Geschäftstätigkeit Wert zu schaffen. EBITDA (= Bruttomarge - Personalkosten - Steuern) erreicht -2.0 Mio€, was -205.9% des Umsatzes entspricht. Warnung negativer Schereneffekt: Trotz Umsatzveränderung (-55%) variiert EBITDA um -122%, was die Marge um 164.7 Punkte reduziert. Negatives EBITDA bedeutet, dass der Betrieb die laufenden Kosten nicht deckt. Das Nettoergebnis ist negativ bei -17.6 Mio€ (-1832.1% des Umsatzes).
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
961 669 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
961 669 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 979 644 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-10 681 737 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-17 618 552 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-205.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt -87%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht -783%. Geringe Autonomie: Das Unternehmen ist stark von externer Finanzierung abhängig.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-86.511%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-783.499%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-825.338%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.792
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
0.057
0.019
2.522
4.641
1.584
54.414
-100.13
156.143
-86.511
Financial autonomy
74.468
81.83
86.752
85.068
88.608
60.028
-71650.609
33.528
-783.499
Repayment capacity
0.109
0.001
0.268
0.406
0.112
-0.348
-0.234
-1.375
-0.792
Cash flow / Revenue
1.428%
45.144%
38.631%
42.766%
48.01%
-495.312%
-1236650.225%
-187.55%
-825.338%
Sector positioning
Verschuldungsgrad
-86.512024
2022
2023
2024
Q1: 0.0
Med: 0.16
Q3: 24.75
Ausgezeichnet
Im Jahr 2024 liegt in den unteren 25% der Branche, was positiv ist das verschuldungsgrad von ACHETER-LOUER.FR (-86.51). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Ein niedriges Verhältnis zeigt eine solide Finanzstruktur mit geringer Abhängigkeit von Gläubigern.
Finanzielle Autonomie
-783.5%2024
2022
2023
2024
Q1: 0.3%
Med: 30.06%
Q3: 58.7%
Beobachten+22 pts over 3 years
Im Jahr 2024 liegt in den unteren 25% der Branche das finanzielle autonomie von ACHETER-LOUER.FR (-783.5%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Geringe Autonomie kann die Investitionsfähigkeit einschränken und die Verwundbarkeit erhöhen.
Rückzahlungsfähigkeit
-0.79 ans2024
2022
2023
2024
Q1: 0.0 ans
Med: 0.0 ans
Q3: 0.28 ans
Ausgezeichnet
Im Jahr 2024 liegt in den unteren 25% der Branche, was positiv ist das rückzahlungsfähigkeit von ACHETER-LOUER.FR (-0.8 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine kurze Kapazität spiegelt kontrollierte Schulden und gute Cashflow-Generierung wider.
Liquidity ratios
Die Liquiditätsquote beträgt 33.24. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
33.236
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-353.811
Liquidity indicators evolution ACHETER-LOUER.FR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
98.839
111.549
279.57
215.882
181.815
353.724
206.026
107.492
33.236
Interest coverage
4.0
0.448
0.227
0.051
0.0
-39112.722
19964101.744
-1145988.216
-353.811
Sector positioning
Liquiditätsquote
33.242024
2022
2023
2024
Q1: 113.84
Med: 201.96
Q3: 402.09
Beobachten-40 pts over 3 years
Im Jahr 2024 liegt in den unteren 25% der Branche das liquiditätsquote von ACHETER-LOUER.FR (33.24). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis unter 1 kann auf potenzielle Liquiditätsspannungen hinweisen.
Zinsdeckung
-353.81x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.38x
Beobachten-74 pts over 3 years
Im Jahr 2024 liegt in den unteren 25% der Branche das zinsdeckung von ACHETER-LOUER.FR (-353.8x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Geringe Deckung kann auf Empfindlichkeit gegenüber Zins- oder Einkommensschwankungen hinweisen.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 215 Tage. Lieferantenfrist: 157 Tage. Die Lücke von 58 Tagen belastet den Cashflow. WCR ist negativ (-215 Tage): Der Betrieb generiert strukturell Liquidität. Bemerkenswerte WCR-Verbesserung über den Zeitraum (-240%), Freisetzung von Liquidität.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-574 338 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
215 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
157 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-215 j
WCR and payment terms evolution ACHETER-LOUER.FR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
409 999 €
673 180 €
2 621 928 €
1 549 529 €
977 321 €
2 696 974 €
1 072 204 €
821 122 €
-574 338 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
195
194
171
142
94
85
66
111
215
Supplier payment term (days)
125
125
82
84
73
59
60
118
157
Positioning of ACHETER-LOUER.FR in its sector
Comparison with sector Édition de revues et périodiques
Valuation estimate
Based on 67 transactions of similar company sales
(all years),
the value of ACHETER-LOUER.FR is estimated at
158 147 €
(range 107 796€ - 437 540€).
The price/revenue ratio is 0.16x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
67 tx
107k€158k€437k€
158 147 €Range: 107 796€ - 437 540€
NAF 5 all-time
Valuation method used
Revenue Multiple
961 669 €
×
0.16x
=158 148 €
Range: 107 796€ - 437 541€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 67 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Édition de revues et périodiques)
Compare ACHETER-LOUER.FR with other companies in the same sector:
The revenue of ACHETER-LOUER.FR in 2024 is 962 k€.
Is ACHETER-LOUER.FR profitable?
ACHETER-LOUER.FR recorded a net loss in 2024.
Where is the headquarters of ACHETER-LOUER.FR ?
The headquarters of ACHETER-LOUER.FR is located in PARIS (75017), in the department Paris.
Where to find the tax return of ACHETER-LOUER.FR ?
The tax return of ACHETER-LOUER.FR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ACHETER-LOUER.FR operate?
ACHETER-LOUER.FR operates in the sector Édition de revues et périodiques (NAF code 58.14Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart