Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 2005-03-17 (21 years)Status: ActiveBusiness sector: Travaux d'isolationLocation: PONT-DU-CHATEAU (63430), Puy-de-Dome
ACH AUVERGNE CENTRE HABITAT : revenue, balance sheet and financial ratios
ACH AUVERGNE CENTRE HABITAT is a French company
founded 21 years ago,
specialized in the sector Travaux d'isolation.
Based in PONT-DU-CHATEAU (63430),
this company of category ETI
shows in 2025 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ACH AUVERGNE CENTRE HABITAT (SIREN 481705986)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
2 274 056 €
2 886 413 €
3 043 168 €
2 509 358 €
1 822 664 €
2 007 972 €
2 198 326 €
2 243 881 €
1 918 365 €
Net income
189 736 €
403 241 €
377 820 €
322 491 €
276 215 €
190 117 €
350 890 €
139 413 €
173 511 €
EBITDA
380 690 €
707 100 €
725 128 €
595 295 €
600 164 €
348 693 €
413 382 €
345 917 €
313 691 €
Net margin
8.3%
14.0%
12.4%
12.9%
15.2%
9.5%
16.0%
6.2%
9.0%
Revenue and income statement
In 2025, ACH AUVERGNE CENTRE HABITAT achieves revenue of 2.3 M€. Revenue is growing positively over 9 years (CAGR: +2.1%). Significant drop of -21% vs 2024. After deducting consumption (370 k€), gross margin stands at 1.9 M€, i.e. a rate of 84%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 381 k€, representing 16.7% of revenue. Warning negative scissor effect: despite revenue change (-21%), EBITDA varies by -46%, reducing margin by 7.8 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 190 k€, i.e. 8.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 274 056 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 903 734 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
380 690 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
252 892 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
189 736 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
16.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 8.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.06%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
8.327%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ACH AUVERGNE CENTRE HABITAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Financial autonomy
41.858
38.234
65.041
61.972
60.671
58.029
65.076
71.898
70.06
Repayment capacity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
10.251%
7.036%
5.267%
9.314%
16.831%
12.154%
12.126%
12.937%
8.327%
Sector positioning
Debt ratio
0.02025
2023
2024
2025
Q1: 2.91
Med: 14.22
Q3: 41.09
Excellent
In 2025, the debt ratio of ACH AUVERGNE CENTRE HABITAT (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
70.06%2025
2023
2024
2025
Q1: 21.74%
Med: 39.91%
Q3: 59.98%
Excellent+6 pts over 3 years
In 2025, the financial autonomy of ACH AUVERGNE CENTRE HABITAT (70.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.39 years
Q3: 1.22 years
Excellent
In 2025, the repayment capacity of ACH AUVERGNE CENTRE HABITAT (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 349.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.5x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
349.492
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.537
Liquidity indicators evolution ACH AUVERGNE CENTRE HABITAT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
261.83
235.084
253.229
237.609
259.463
232.237
286.028
343.764
349.492
Interest coverage
2.193
0.97
0.762
1.376
0.46
0.31
0.449
1.107
0.537
Sector positioning
Liquidity ratio
349.492025
2023
2024
2025
Q1: 142.88
Med: 202.08
Q3: 296.57
Excellent
In 2025, the liquidity ratio of ACH AUVERGNE CENTRE HABITAT (349.49) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.54x2025
2023
2024
2025
Q1: 0.02x
Med: 1.06x
Q3: 4.28x
Average-16 pts over 3 years
In 2025, the interest coverage of ACH AUVERGNE CENTRE HABITAT (0.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 21 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 30 days. Favorable situation: supplier credit is longer than customer credit by 9 days. Inventory turnover is 13 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 21 days of revenue, i.e. 134 k€ to permanently finance. Over 2017-2025, WCR increased by +286%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
133 624 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
21 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
30 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
13 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
21 j
WCR and payment terms evolution ACH AUVERGNE CENTRE HABITAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
34 607 €
-48 670 €
-104 618 €
-62 066 €
3 864 €
-165 066 €
-29 123 €
-32 068 €
133 624 €
Inventory turnover (days)
6
6
6
7
9
7
9
13
13
Customer payment term (days)
17
10
11
4
15
13
16
8
21
Supplier payment term (days)
33
23
15
16
35
52
29
17
30
Positioning of ACH AUVERGNE CENTRE HABITAT in its sector
Comparison with sector Travaux d'isolation
Valuation estimate
Based on 58 transactions of similar company sales
(all years),
the value of ACH AUVERGNE CENTRE HABITAT is estimated at
513 064 €
(range 349 796€ - 1 150 837€).
With an EBITDA of 380 690€, the sector multiple of 1.2x is applied.
The price/revenue ratio is 0.20x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
58 tx
349k€513k€1150k€
513 064 €Range: 349 796€ - 1 150 837€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
380 690 €×1.2x
Estimation469 708 €
380 376€ - 1 077 121€
Revenue Multiple30%
2 274 056 €×0.20x
Estimation463 171 €
297 995€ - 687 917€
Net Income Multiple20%
189 736 €×3.7x
Estimation696 295 €
351 050€ - 2 029 511€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 58 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'isolation)
Compare ACH AUVERGNE CENTRE HABITAT with other companies in the same sector:
Frequently asked questions about ACH AUVERGNE CENTRE HABITAT
What is the revenue of ACH AUVERGNE CENTRE HABITAT ?
The revenue of ACH AUVERGNE CENTRE HABITAT in 2025 is 2.3 M€.
Is ACH AUVERGNE CENTRE HABITAT profitable?
Yes, ACH AUVERGNE CENTRE HABITAT generated a net profit of 190 k€ in 2025.
Where is the headquarters of ACH AUVERGNE CENTRE HABITAT ?
The headquarters of ACH AUVERGNE CENTRE HABITAT is located in PONT-DU-CHATEAU (63430), in the department Puy-de-Dome.
Where to find the tax return of ACH AUVERGNE CENTRE HABITAT ?
The tax return of ACH AUVERGNE CENTRE HABITAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ACH AUVERGNE CENTRE HABITAT operate?
ACH AUVERGNE CENTRE HABITAT operates in the sector Travaux d'isolation (NAF code 43.29A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart