Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-09-07 (20 years)Status: ActiveBusiness sector: Services d'aménagement paysager Location: BORNEL (60540), Oise
ACEL ESPACES VERTS : revenue, balance sheet and financial ratios
ACEL ESPACES VERTS is a French company
founded 20 years ago,
specialized in the sector Services d'aménagement paysager .
Based in BORNEL (60540),
this company of category PME
shows in 2019 a revenue of 266 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ACEL ESPACES VERTS (SIREN 484093430)
Indicator
2023
2022
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
265 861 €
261 034 €
201 553 €
159 563 €
193 741 €
Net income
40 057 €
41 010 €
15 196 €
41 656 €
50 803 €
47 684 €
45 313 €
49 690 €
EBITDA
N/C
N/C
N/C
49 026 €
61 671 €
56 047 €
47 999 €
47 905 €
Net margin
N/C
N/C
N/C
15.7%
19.5%
23.7%
28.4%
25.6%
Revenue and income statement
In 2023, ACEL ESPACES VERTS generates positive net income of 40 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2023: 50 k€ -> 40 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
40 057 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 139%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
138.972%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.096%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2022
2023
Debt ratio
40.144
26.142
25.003
23.468
76.529
345.102
98.477
138.972
Financial autonomy
56.226
53.779
35.546
47.976
31.331
12.624
25.594
15.096
Repayment capacity
0.452
0.208
0.27
0.152
0.145
None
None
None
Cash flow / Revenue
23.711%
28.81%
26.078%
22.6%
17.401%
None%
None%
None%
Sector positioning
Debt ratio
138.972023
2020
2022
2023
Q1: 5.28
Med: 31.0
Q3: 81.69
Watch
In 2023, the debt ratio of ACEL ESPACES VERTS (138.97) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
15.1%2023
2020
2022
2023
Q1: 15.41%
Med: 34.96%
Q3: 53.46%
Average
In 2023, the financial autonomy of ACEL ESPACES VERTS (15.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 142.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
142.659
Liquidity indicators evolution ACEL ESPACES VERTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2022
2023
Liquidity ratio
328.739
224.164
130.004
166.361
126.609
161.088
189.204
142.659
Interest coverage
3.613
3.604
3.538
2.792
2.38
None
None
None
Sector positioning
Liquidity ratio
142.662023
2020
2022
2023
Q1: 135.49
Med: 192.63
Q3: 298.68
Average-8 pts over 3 years
In 2023, the liquidity ratio of ACEL ESPACES VERTS (142.66) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ACEL ESPACES VERTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2022
2023
Operating WCR
72 496 €
68 306 €
42 800 €
56 125 €
87 096 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
10
27
78
19
39
0
0
0
Supplier payment term (days)
24
48
36
24
44
0
0
0
Positioning of ACEL ESPACES VERTS in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of ACEL ESPACES VERTS is estimated at
129 238 €
(range 38 422€ - 288 014€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
125 transactions
38k€129k€288k€
129 238 €Range: 38 422€ - 288 014€
NAF 5 all-time
Valuation method used
Net Income Multiple
40 057 €
×
3.2x
=129 239 €
Range: 38 422€ - 288 014€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare ACEL ESPACES VERTS with other companies in the same sector:
Frequently asked questions about ACEL ESPACES VERTS
What is the revenue of ACEL ESPACES VERTS ?
The revenue of ACEL ESPACES VERTS in 2019 is 266 k€.
Is ACEL ESPACES VERTS profitable?
Yes, ACEL ESPACES VERTS generated a net profit of 40 k€ in 2023.
Where is the headquarters of ACEL ESPACES VERTS ?
The headquarters of ACEL ESPACES VERTS is located in BORNEL (60540), in the department Oise.
Where to find the tax return of ACEL ESPACES VERTS ?
The tax return of ACEL ESPACES VERTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ACEL ESPACES VERTS operate?
ACEL ESPACES VERTS operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart