Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2007-02-01 (19 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de matériel électriqueLocation: PARIS (75012), Paris
ACCURATE TECHNOLOGIES SAS : revenue, balance sheet and financial ratios
ACCURATE TECHNOLOGIES SAS is a French company
founded 19 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de matériel électrique.
Based in PARIS (75012),
this company of category PME
shows in 2023 a revenue of 3.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ACCURATE TECHNOLOGIES SAS (SIREN 498649490)
Indicator
2023
2022
2020
2019
2018
2017
2016
Revenue
3 200 991 €
2 697 470 €
2 177 165 €
1 127 405 €
1 326 224 €
2 190 298 €
1 394 317 €
Net income
231 557 €
-100 592 €
227 879 €
-286 942 €
54 669 €
72 636 €
52 872 €
EBITDA
276 765 €
-45 802 €
194 250 €
-279 309 €
92 975 €
107 662 €
86 101 €
Net margin
7.2%
-3.7%
10.5%
-25.5%
4.1%
3.3%
3.8%
Revenue and income statement
In 2023, ACCURATE TECHNOLOGIES SAS achieves revenue of 3.2 M€. Over the period 2016-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +12.6%. Vs 2022, growth of +19% (2.7 M€ -> 3.2 M€). After deducting consumption (2.4 M€), gross margin stands at 837 k€, i.e. a rate of 26%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 277 k€, representing 8.6% of revenue. Positive scissor effect: EBITDA margin improves by +10.3 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 232 k€, i.e. 7.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 200 991 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
836 738 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
276 765 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
281 013 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
231 557 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
8.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 7.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.505%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
7.315%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ACCURATE TECHNOLOGIES SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
Debt ratio
0.167
0.0
0.0
0.0
0.0
0.0
0.0
Financial autonomy
68.464
75.045
91.553
77.648
80.546
75.98
56.505
Repayment capacity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
4.184%
3.692%
4.469%
-26.448%
10.495%
-3.743%
7.315%
Sector positioning
Debt ratio
0.02023
2020
2022
2023
Q1: 0.06
Med: 11.07
Q3: 47.77
Excellent
In 2023, the debt ratio of ACCURATE TECHNOLOGIES SAS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
56.51%2023
2020
2022
2023
Q1: 21.22%
Med: 44.11%
Q3: 61.26%
Good-14 pts over 3 years
In 2023, the financial autonomy of ACCURATE TECHNOLOGIES SAS (56.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2023
2020
2022
2023
Q1: 0.0 years
Med: 0.07 years
Q3: 1.36 years
Excellent
In 2023, the repayment capacity of ACCURATE TECHNOLOGIES SAS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 203.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.4x. Financial charges are adequately covered by operations.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
203.35
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.423
Liquidity indicators evolution ACCURATE TECHNOLOGIES SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
Liquidity ratio
328.107
399.747
1160.253
418.056
512.411
421.644
203.35
Interest coverage
20.936
0.0
0.0
0.0
0.0
0.0
2.423
Sector positioning
Liquidity ratio
203.352023
2020
2022
2023
Q1: 161.18
Med: 229.79
Q3: 340.14
Average-35 pts over 3 years
In 2023, the liquidity ratio of ACCURATE TECHNOLOGIES SAS (203.35) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.42x2023
2020
2022
2023
Q1: 0.0x
Med: 0.67x
Q3: 5.5x
Good+34 pts over 3 years
In 2023, the interest coverage of ACCURATE TECHNOLOGIES SAS (2.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 9 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 13 days. Favorable situation: supplier credit is longer than customer credit by 4 days. Overall, WCR represents 4 days of revenue, i.e. 35 k€ to permanently finance. Notable WCR improvement over the period (-93%), freeing up cash.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
35 051 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
9 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
13 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
4 j
WCR and payment terms evolution ACCURATE TECHNOLOGIES SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
Operating WCR
469 257 €
414 733 €
163 033 €
100 023 €
57 238 €
-7 418 €
35 051 €
Inventory turnover (days)
0
0
33
0
0
0
0
Customer payment term (days)
94
56
3
18
6
4
9
Supplier payment term (days)
74
26
10
20
18
14
13
Positioning of ACCURATE TECHNOLOGIES SAS in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de matériel électrique
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (32 transactions).
This range of 161 261€ to 621 278€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
161k€355k€621k€
355 488 €Range: 161 261€ - 621 278€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 32 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de matériel électrique)
Compare ACCURATE TECHNOLOGIES SAS with other companies in the same sector:
Frequently asked questions about ACCURATE TECHNOLOGIES SAS
What is the revenue of ACCURATE TECHNOLOGIES SAS ?
The revenue of ACCURATE TECHNOLOGIES SAS in 2023 is 3.2 M€.
Is ACCURATE TECHNOLOGIES SAS profitable?
Yes, ACCURATE TECHNOLOGIES SAS generated a net profit of 232 k€ in 2023.
Where is the headquarters of ACCURATE TECHNOLOGIES SAS ?
The headquarters of ACCURATE TECHNOLOGIES SAS is located in PARIS (75012), in the department Paris.
Where to find the tax return of ACCURATE TECHNOLOGIES SAS ?
The tax return of ACCURATE TECHNOLOGIES SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ACCURATE TECHNOLOGIES SAS operate?
ACCURATE TECHNOLOGIES SAS operates in the sector Commerce de gros (commerce interentreprises) de matériel électrique (NAF code 46.69A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart