ACCRO SPORT PARTICIPATIONS : revenue, balance sheet and financial ratios
ACCRO SPORT PARTICIPATIONS is a French company
founded 20 years ago,
specialized in the sector Gestion de fonds.
Based in PORT-JEROME-SUR-SEINE (76170),
this company of category PME
shows in 2025 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ACCRO SPORT PARTICIPATIONS (SIREN 488624016)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
1 007 634 €
1 066 118 €
1 100 044 €
1 037 259 €
1 037 164 €
1 036 917 €
1 074 394 €
973 473 €
880 269 €
911 430 €
786 717 €
Net income
-140 146 €
-650 775 €
642 134 €
-393 203 €
145 831 €
148 829 €
-215 362 €
553 800 €
16 569 €
385 994 €
89 144 €
EBITDA
75 375 €
140 330 €
272 340 €
13 296 €
196 933 €
190 732 €
245 822 €
234 191 €
58 973 €
80 778 €
-48 166 €
Net margin
-13.9%
-61.0%
58.4%
-37.9%
14.1%
14.4%
-20.0%
56.9%
1.9%
42.4%
11.3%
Revenue and income statement
In 2025, ACCRO SPORT PARTICIPATIONS achieves revenue of 1.0 M€. Revenue is growing positively over 11 years (CAGR: +2.5%). Slight decline of -5% vs 2024. After deducting consumption (0 €), gross margin stands at 1.0 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 75 k€, representing 7.5% of revenue. Warning negative scissor effect: despite revenue change (-5%), EBITDA varies by -46%, reducing margin by 5.7 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -140 k€ (-13.9% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 007 634 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 007 634 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
75 375 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
78 863 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-140 146 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
7.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 167%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
166.787%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.546%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-34.479%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-11.417
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ACCRO SPORT PARTICIPATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
57.494
135.668
224.808
164.516
157.315
187.386
200.129
160.784
140.867
161.427
166.787
Financial autonomy
59.234
40.889
29.354
36.592
37.426
32.749
31.586
37.086
40.278
36.875
36.546
Repayment capacity
15.65
9.566
-4070.377
9.118
-338.706
32.849
37.024
-11.358
18.509
-23.364
-11.417
Cash flow / Revenue
12.341%
42.856%
-0.16%
57.449%
-1.182%
14.76%
13.753%
-42.446%
24.457%
-17.48%
-34.479%
Sector positioning
Debt ratio
166.792025
2023
2024
2025
Q1: 0.0
Med: 11.05
Q3: 95.0
Average
In 2025, the debt ratio of ACCRO SPORT PARTICIPATIONS (166.79) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.55%2025
2023
2024
2025
Q1: 9.66%
Med: 52.47%
Q3: 89.29%
Average
In 2025, the financial autonomy of ACCRO SPORT PARTICIPATIONS (36.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-11.42 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.12 years
Q3: 3.48 years
Excellent-50 pts over 3 years
In 2025, the repayment capacity of ACCRO SPORT PARTICIPATIONS (-11.42) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1092.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2676.9x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1092.585
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2676.923
Liquidity indicators evolution ACCRO SPORT PARTICIPATIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
1309.935
2601.798
2048.072
2828.146
1998.955
1283.91
1182.214
1784.458
2055.17
1544.098
1092.585
Interest coverage
-47.039
134.124
230.351
61.023
92.728
123.322
118.958
3841.328
90.687
220.248
2676.923
Sector positioning
Liquidity ratio
1092.592025
2023
2024
2025
Q1: 117.38
Med: 584.94
Q3: 4158.66
Good-13 pts over 3 years
In 2025, the liquidity ratio of ACCRO SPORT PARTICIPATIONS (1092.59) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2676.92x2025
2023
2024
2025
Q1: -76.3x
Med: 0.0x
Q3: 0.0x
Excellent
In 2025, the interest coverage of ACCRO SPORT PARTICIPATIONS (2676.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 26 days. Favorable situation: supplier credit is longer than customer credit by 26 days. Overall, WCR represents 499 days of revenue, i.e. 1.4 M€ to permanently finance. Over 2015-2025, WCR increased by +249%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 396 450 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
26 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
499 j
WCR and payment terms evolution ACCRO SPORT PARTICIPATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
400 541 €
3 470 188 €
7 022 504 €
6 835 017 €
4 558 353 €
3 629 863 €
3 100 664 €
3 823 513 €
3 806 603 €
3 140 741 €
1 396 450 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
10
52
80
75
112
106
186
16
3
2
0
Supplier payment term (days)
25
13
32
26
22
125
44
69
86
33
26
Positioning of ACCRO SPORT PARTICIPATIONS in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 64 674€ to 804 989€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
64k€166k€804k€
166 603 €Range: 64 674€ - 804 989€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare ACCRO SPORT PARTICIPATIONS with other companies in the same sector:
Frequently asked questions about ACCRO SPORT PARTICIPATIONS
What is the revenue of ACCRO SPORT PARTICIPATIONS ?
The revenue of ACCRO SPORT PARTICIPATIONS in 2025 is 1.0 M€.
Is ACCRO SPORT PARTICIPATIONS profitable?
ACCRO SPORT PARTICIPATIONS recorded a net loss in 2025.
Where is the headquarters of ACCRO SPORT PARTICIPATIONS ?
The headquarters of ACCRO SPORT PARTICIPATIONS is located in PORT-JEROME-SUR-SEINE (76170), in the department Seine-Maritime.
Where to find the tax return of ACCRO SPORT PARTICIPATIONS ?
The tax return of ACCRO SPORT PARTICIPATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ACCRO SPORT PARTICIPATIONS operate?
ACCRO SPORT PARTICIPATIONS operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart