Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 2015-12-09 (10 years)Status: ActiveBusiness sector: Collecte et traitement des eaux uséesLocation: SALON-DE-PROVENCE (13300), Bouches-du-Rhone
ACCM ASSAINISSEMENT : revenue, balance sheet and financial ratios
ACCM ASSAINISSEMENT is a French company
founded 10 years ago,
specialized in the sector Collecte et traitement des eaux usées.
Based in SALON-DE-PROVENCE (13300),
this company of category GE
shows in 2024 a revenue of 5.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ACCM ASSAINISSEMENT (SIREN 815357033)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
5 946 253 €
5 380 214 €
5 155 885 €
5 241 675 €
4 946 067 €
5 035 803 €
4 476 265 €
4 406 184 €
2 803 058 €
Net income
-224 420 €
137 514 €
336 772 €
189 668 €
158 283 €
333 934 €
41 770 €
455 546 €
176 450 €
EBITDA
-115 710 €
274 954 €
489 107 €
310 547 €
283 242 €
583 567 €
338 287 €
889 122 €
403 614 €
Net margin
-3.8%
2.6%
6.5%
3.6%
3.2%
6.6%
0.9%
10.3%
6.3%
Revenue and income statement
In 2024, ACCM ASSAINISSEMENT achieves revenue of 5.9 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +9.9%. Vs 2023, growth of +11% (5.4 M€ -> 5.9 M€). After deducting consumption (-2 k€), gross margin stands at 5.9 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -116 k€, representing -1.9% of revenue. Warning negative scissor effect: despite revenue change (+11%), EBITDA varies by -142%, reducing margin by 7.1 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -224 k€ (-3.8% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
5 946 253 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
5 947 988 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-115 710 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-76 018 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-224 420 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -2%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-1.69%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-5.834%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
0.001
0.001
0.0
0.001
0.002
0.0
Financial autonomy
8.487
10.78
2.092
8.163
11.652
7.04
7.947
3.101
-1.69
Repayment capacity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
7.014%
11.028%
5.513%
8.418%
1.409%
2.137%
4.339%
0.709%
-5.834%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 1.07
Med: 21.28
Q3: 69.04
Excellent
In 2024, the debt ratio of ACCM ASSAINISSEMENT (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-1.69%2024
2022
2023
2024
Q1: 15.57%
Med: 39.67%
Q3: 57.18%
Watch
In 2024, the financial autonomy of ACCM ASSAINISSEMENT (-1.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.3 years
Q3: 1.71 years
Excellent
In 2024, the repayment capacity of ACCM ASSAINISSEMENT (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 113.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
113.571
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
109.647
113.702
99.957
103.701
112.498
110.138
120.685
110.996
113.571
Interest coverage
3.455
4.661
12.56
2.991
6.84
6.268
1.89
33.836
-119.106
Sector positioning
Liquidity ratio
113.572024
2022
2023
2024
Q1: 120.31
Med: 188.45
Q3: 284.02
Watch
In 2024, the liquidity ratio of ACCM ASSAINISSEMENT (113.57) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-119.11x2024
2022
2023
2024
Q1: 0.0x
Med: 1.0x
Q3: 7.24x
Watch-59 pts over 3 years
In 2024, the interest coverage of ACCM ASSAINISSEMENT (-119.1x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 300 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 114 days. The gap of 186 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 3 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 100 days of revenue, i.e. 1.6 M€ to permanently finance. Over 2016-2024, WCR increased by +22%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 646 339 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
300 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
114 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
3 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
100 j
WCR and payment terms evolution ACCM ASSAINISSEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 349 785 €
2 898 608 €
1 160 337 €
1 699 886 €
1 924 020 €
1 542 153 €
2 000 174 €
1 860 263 €
1 646 339 €
Inventory turnover (days)
1
2
3
4
3
2
2
4
3
Customer payment term (days)
319
220
378
234
229
166
252
383
300
Supplier payment term (days)
186
242
117
141
134
116
146
130
114
Positioning of ACCM ASSAINISSEMENT in its sector
Comparison with sector Collecte et traitement des eaux usées
Valuation estimate
Based on 84 transactions of similar company sales
(all years),
the value of ACCM ASSAINISSEMENT is estimated at
631 933 €
(range 450 342€ - 1 889 672€).
The price/revenue ratio is 0.11x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
84 tx
450k€631k€1889k€
631 933 €Range: 450 342€ - 1 889 672€
NAF 5 all-time
Valuation method used
Revenue Multiple
5 946 253 €
×
0.11x
=631 933 €
Range: 450 342€ - 1 889 673€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 84 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Collecte et traitement des eaux usées)
Compare ACCM ASSAINISSEMENT with other companies in the same sector:
Frequently asked questions about ACCM ASSAINISSEMENT
What is the revenue of ACCM ASSAINISSEMENT ?
The revenue of ACCM ASSAINISSEMENT in 2024 is 5.9 M€.
Is ACCM ASSAINISSEMENT profitable?
ACCM ASSAINISSEMENT recorded a net loss in 2024.
Where is the headquarters of ACCM ASSAINISSEMENT ?
The headquarters of ACCM ASSAINISSEMENT is located in SALON-DE-PROVENCE (13300), in the department Bouches-du-Rhone.
Where to find the tax return of ACCM ASSAINISSEMENT ?
The tax return of ACCM ASSAINISSEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ACCM ASSAINISSEMENT operate?
ACCM ASSAINISSEMENT operates in the sector Collecte et traitement des eaux usées (NAF code 37.00Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart